[JIANKUN] YoY TTM Result on 30-Sep-2000 [#2]

Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 19.01%
YoY- 458.72%
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 60,910 59,575 58,811 66,142 10,722 -1.79%
PBT -5,990 -2,045 -3,198 3,240 -768 -2.11%
Tax 135 -773 2,610 380 768 1.82%
NP -5,855 -2,818 -588 3,620 0 -100.00%
-
NP to SH -5,855 -2,818 -4,041 2,755 -768 -2.09%
-
Tax Rate - - - -11.73% - -
Total Cost 66,765 62,393 59,399 62,522 10,722 -1.88%
-
Net Worth 1,444 6,253 6,259 7,809 -33,274 -
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,444 6,253 6,259 7,809 -33,274 -
NOSH 52,140 52,108 52,160 52,063 17,985 -1.10%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -9.61% -4.73% -1.00% 5.47% 0.00% -
ROE -405.39% -45.07% -64.56% 35.28% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 116.82 114.33 112.75 127.04 59.61 -0.69%
EPS -11.23 -5.41 -7.75 5.29 -4.27 -1.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0277 0.12 0.12 0.15 -1.85 -
Adjusted Per Share Value based on latest NOSH - 52,063
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 11.80 11.54 11.40 12.82 2.08 -1.79%
EPS -1.13 -0.55 -0.78 0.53 -0.15 -2.08%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0028 0.0121 0.0121 0.0151 -0.0645 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.74 0.60 1.00 2.00 0.00 -
P/RPS 0.63 0.52 0.89 1.57 0.00 -100.00%
P/EPS -6.59 -11.09 -12.91 37.80 0.00 -100.00%
EY -15.17 -9.01 -7.75 2.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 26.71 5.00 8.33 13.33 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/11/03 27/11/02 - 28/11/00 - -
Price 0.66 0.60 0.00 1.82 0.00 -
P/RPS 0.56 0.52 0.00 1.43 0.00 -100.00%
P/EPS -5.88 -11.09 0.00 34.39 0.00 -100.00%
EY -17.01 -9.01 0.00 2.91 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 23.83 5.00 0.00 12.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment