[JIANKUN] YoY TTM Result on 31-Dec-2001 [#3]

Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 7.05%
YoY- -233.86%
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 59,396 60,327 59,718 59,309 69,612 23,382 -0.97%
PBT -1,491 -4,798 -3,178 -3,097 3,215 -1,294 -0.14%
Tax -174 199 -692 1,759 405 1,294 -
NP -1,665 -4,599 -3,870 -1,338 3,620 0 -100.00%
-
NP to SH -1,665 -4,599 -3,870 -3,756 2,806 -1,305 -0.25%
-
Tax Rate - - - - -12.60% - -
Total Cost 61,061 64,926 63,588 60,647 65,992 23,382 -1.00%
-
Net Worth 52 1,133 5,003 5,208 76,296 149 1.11%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 52 1,133 5,003 5,208 76,296 149 1.11%
NOSH 52,107 52,000 52,231 52,083 52,258 18,020 -1.11%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -2.80% -7.62% -6.48% -2.26% 5.20% 0.00% -
ROE -3,195.35% -405.70% -77.34% -72.12% 3.68% -872.52% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 113.99 116.01 114.33 113.87 133.21 129.75 0.13%
EPS -3.20 -8.84 -7.41 -7.21 5.37 -7.24 0.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.001 0.0218 0.0958 0.10 1.46 0.0083 2.25%
Adjusted Per Share Value based on latest NOSH - 52,083
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 11.51 11.69 11.57 11.49 13.49 4.53 -0.97%
EPS -0.32 -0.89 -0.75 -0.73 0.54 -0.25 -0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0001 0.0022 0.0097 0.0101 0.1478 0.0003 1.16%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.63 0.78 0.48 1.60 1.52 0.00 -
P/RPS 0.55 0.67 0.42 1.41 1.14 0.00 -100.00%
P/EPS -19.72 -8.82 -6.48 -22.19 28.31 0.00 -100.00%
EY -5.07 -11.34 -15.44 -4.51 3.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 630.00 35.78 5.01 16.00 1.04 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 22/02/05 25/02/04 27/02/03 - 23/02/01 - -
Price 0.64 0.78 0.52 0.00 1.33 0.00 -
P/RPS 0.56 0.67 0.45 0.00 1.00 0.00 -100.00%
P/EPS -20.03 -8.82 -7.02 0.00 24.77 0.00 -100.00%
EY -4.99 -11.34 -14.25 0.00 4.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 640.00 35.78 5.43 0.00 0.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment