[JIANKUN] QoQ Quarter Result on 31-Dec-2001 [#3]

Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -15.03%
YoY- -54.32%
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 14,870 15,318 14,362 15,025 14,761 14,996 14,527 1.56%
PBT -595 -701 -144 -605 -513 -1,337 -706 -10.76%
Tax -171 701 144 605 513 1,337 706 -
NP -766 0 0 0 0 0 0 -
-
NP to SH -766 -885 -417 -750 -652 -1,383 -1,035 -18.16%
-
Tax Rate - - - - - - - -
Total Cost 15,636 15,318 14,362 15,025 14,761 14,996 14,527 5.02%
-
Net Worth 6,253 4,685 5,212 5,208 6,259 6,262 7,318 -9.94%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 6,253 4,685 5,212 5,208 6,259 6,262 7,318 -9.94%
NOSH 52,108 52,058 52,124 52,083 52,160 52,188 52,272 -0.20%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -5.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -12.25% -18.89% -8.00% -14.40% -10.42% -22.08% -14.14% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 28.54 29.42 27.55 28.85 28.30 28.73 27.79 1.78%
EPS -1.47 -1.70 -0.80 -1.44 -1.25 -2.65 -1.98 -17.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.09 0.10 0.10 0.12 0.12 0.14 -9.75%
Adjusted Per Share Value based on latest NOSH - 52,083
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 2.88 2.97 2.78 2.91 2.86 2.91 2.81 1.65%
EPS -0.15 -0.17 -0.08 -0.15 -0.13 -0.27 -0.20 -17.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0121 0.0091 0.0101 0.0101 0.0121 0.0121 0.0142 -10.11%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.60 1.10 1.24 1.60 1.00 0.84 1.12 -
P/RPS 2.10 3.74 4.50 5.55 3.53 2.92 4.03 -35.21%
P/EPS -40.82 -64.71 -155.00 -111.11 -80.00 -31.70 -56.57 -19.53%
EY -2.45 -1.55 -0.65 -0.90 -1.25 -3.15 -1.77 24.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 12.22 12.40 16.00 8.33 7.00 8.00 -26.87%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 27/08/02 31/05/02 28/02/02 23/11/01 04/10/01 - -
Price 0.60 0.82 1.20 1.36 1.33 1.20 0.00 -
P/RPS 2.10 2.79 4.36 4.71 4.70 4.18 0.00 -
P/EPS -40.82 -48.24 -150.00 -94.44 -106.40 -45.28 0.00 -
EY -2.45 -2.07 -0.67 -1.06 -0.94 -2.21 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 9.11 12.00 13.60 11.08 10.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment