[TECHBASE] YoY TTM Result on 31-Jul-1999 [#4]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
30-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Jul-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
TTM Result
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 156,966 169,157 142,155 132,120 -0.17%
PBT 5,216 7,962 7,631 5,184 -0.00%
Tax -764 -2,261 -1,955 718 -
NP 4,452 5,701 5,676 5,902 0.29%
-
NP to SH 4,452 5,701 5,676 5,902 0.29%
-
Tax Rate 14.65% 28.40% 25.62% -13.85% -
Total Cost 152,514 163,456 136,479 126,218 -0.19%
-
Net Worth 58,832 54,615 30,825 25,274 -0.86%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div 1,600 769 - - -100.00%
Div Payout % 35.94% 13.49% - - -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 58,832 54,615 30,825 25,274 -0.86%
NOSH 40,022 38,461 20,016 15,996 -0.94%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 2.84% 3.37% 3.99% 4.47% -
ROE 7.57% 10.44% 18.41% 23.35% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 392.20 439.81 710.19 825.94 0.77%
EPS 11.12 14.82 28.36 36.90 1.24%
DPS 4.00 2.00 0.00 0.00 -100.00%
NAPS 1.47 1.42 1.54 1.58 0.07%
Adjusted Per Share Value based on latest NOSH - 15,996
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 52.37 56.44 47.43 44.08 -0.17%
EPS 1.49 1.90 1.89 1.97 0.28%
DPS 0.53 0.26 0.00 0.00 -100.00%
NAPS 0.1963 0.1822 0.1029 0.0843 -0.86%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 31/07/02 31/07/01 31/07/00 - -
Price 1.00 0.91 1.50 0.00 -
P/RPS 0.25 0.21 0.21 0.00 -100.00%
P/EPS 8.99 6.14 5.29 0.00 -100.00%
EY 11.12 16.29 18.90 0.00 -100.00%
DY 4.00 2.20 0.00 0.00 -100.00%
P/NAPS 0.68 0.64 0.97 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 30/09/02 24/09/01 06/11/00 - -
Price 0.73 0.81 1.30 0.00 -
P/RPS 0.19 0.18 0.18 0.00 -100.00%
P/EPS 6.56 5.46 4.58 0.00 -100.00%
EY 15.24 18.30 21.81 0.00 -100.00%
DY 5.48 2.47 0.00 0.00 -100.00%
P/NAPS 0.50 0.57 0.84 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment