[TECHBASE] QoQ Cumulative Quarter Result on 31-Jul-1999 [#4]

Announcement Date
30-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Jul-1999 [#4]
Profit Trend
QoQ- 2.59%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 94,425 68,826 40,075 132,120 88,744 63,297 32,307 -1.08%
PBT 5,558 4,745 3,233 5,185 5,570 4,719 2,004 -1.02%
Tax -1,103 -825 -648 718 184 152 74 -
NP 4,455 3,920 2,585 5,903 5,754 4,871 2,078 -0.77%
-
NP to SH 4,455 3,920 2,585 5,903 5,754 4,871 2,078 -0.77%
-
Tax Rate 19.85% 17.39% 20.04% -13.85% -3.30% -3.22% -3.69% -
Total Cost 89,970 64,906 37,490 126,217 82,990 58,426 30,229 -1.10%
-
Net Worth 29,924 29,440 0 25,183 0 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 29,924 29,440 0 25,183 0 0 0 -100.00%
NOSH 16,002 16,000 16,156 15,938 16,001 16,001 15,984 -0.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 4.72% 5.70% 6.45% 4.47% 6.48% 7.70% 6.43% -
ROE 14.89% 13.32% 0.00% 23.44% 0.00% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 590.08 430.16 248.05 828.92 554.61 395.56 202.11 -1.08%
EPS 27.84 24.50 16.00 29.50 35.96 30.44 13.00 -0.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.84 0.00 1.58 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 15,996
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 31.51 22.96 13.37 44.08 29.61 21.12 10.78 -1.08%
EPS 1.49 1.31 0.86 1.97 1.92 1.63 0.69 -0.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0998 0.0982 0.00 0.084 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 3.34 2.29 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.57 0.53 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.00 9.35 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.34 10.70 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.24 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 08/06/00 29/03/00 27/12/99 30/09/99 - - - -
Price 2.77 3.58 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.47 0.83 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.95 14.61 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 10.05 6.84 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.95 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment