[EKSONS] YoY TTM Result on 30-Jun-2021 [#1]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 58.79%
YoY- 128.18%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 23,177 44,619 94,304 60,922 40,255 47,979 121,378 -24.09%
PBT 5,004 4,394 -34,549 6,821 -30,197 -8,425 -3,877 -
Tax 482 -167 172 3,011 -4,360 -6,714 -3,455 -
NP 5,486 4,227 -34,377 9,832 -34,557 -15,139 -7,332 -
-
NP to SH 7,114 5,766 -32,401 9,926 -35,225 -13,158 -6,530 -
-
Tax Rate -9.63% 3.80% - -44.14% - - - -
Total Cost 17,691 40,392 128,681 51,090 74,812 63,118 128,710 -28.13%
-
Net Worth 389,166 389,166 384,322 396,504 394,906 425,509 441,340 -2.07%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 6,518,947 - - - - - - -
Div Payout % 91,635.48% - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 389,166 389,166 384,322 396,504 394,906 425,509 441,340 -2.07%
NOSH 164,213 164,213 164,213 164,213 164,213 164,213 164,213 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 23.67% 9.47% -36.45% 16.14% -85.85% -31.55% -6.04% -
ROE 1.83% 1.48% -8.43% 2.50% -8.92% -3.09% -1.48% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 14.35 27.63 58.40 38.10 25.18 29.99 75.91 -24.22%
EPS 4.41 3.57 -20.07 6.21 -22.03 -8.23 -4.08 -
DPS 4,037.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.41 2.38 2.48 2.47 2.66 2.76 -2.23%
Adjusted Per Share Value based on latest NOSH - 164,213
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 14.11 27.17 57.43 37.10 24.51 29.22 73.91 -24.09%
EPS 4.33 3.51 -19.73 6.04 -21.45 -8.01 -3.98 -
DPS 3,969.81 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3699 2.3699 2.3404 2.4146 2.4048 2.5912 2.6876 -2.07%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.625 0.50 0.55 0.735 0.565 0.75 0.73 -
P/RPS 4.35 1.81 0.94 1.93 2.24 2.50 0.96 28.60%
P/EPS 14.19 14.00 -2.74 11.84 -2.56 -9.12 -17.88 -
EY 7.05 7.14 -36.48 8.45 -38.99 -10.97 -5.59 -
DY 6,459.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.21 0.23 0.30 0.23 0.28 0.26 0.00%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 23/08/23 23/08/22 26/08/21 27/08/20 28/08/19 27/08/18 -
Price 0.67 0.515 0.615 0.785 0.65 0.77 0.875 -
P/RPS 4.67 1.86 1.05 2.06 2.58 2.57 1.15 26.28%
P/EPS 15.21 14.42 -3.07 12.64 -2.95 -9.36 -21.43 -
EY 6.58 6.93 -32.63 7.91 -33.90 -10.68 -4.67 -
DY 6,025.37 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.21 0.26 0.32 0.26 0.29 0.32 -2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment