[TSH] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[TSH] TSH RESOURCES BHD
Announcement Date
24-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 2.48%
YoY- -17.41%
Quarter Report
Latest QR
Upcoming QR
TSH's Result
TSH's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 449,311 377,163 232,125 176,685 187,698 24.36%
PBT 63,368 38,834 29,214 16,699 21,478 31.03%
Tax -16,273 -5,616 -4,106 -1,686 -3,301 48.96%
NP 47,095 33,218 25,108 15,013 18,177 26.85%
-
NP to SH 47,095 33,218 25,108 15,013 18,177 26.85%
-
Tax Rate 25.68% 14.46% 14.05% 10.10% 15.37% -
Total Cost 402,216 343,945 207,017 161,672 169,521 24.09%
-
Net Worth 196,236 243,181 214,813 192,807 145,212 7.81%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - 1,397 -
Div Payout % - - - - 7.69% -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 196,236 243,181 214,813 192,807 145,212 7.81%
NOSH 98,118 88,752 88,766 88,443 69,148 9.13%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 10.48% 8.81% 10.82% 8.50% 9.68% -
ROE 24.00% 13.66% 11.69% 7.79% 12.52% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 457.93 424.96 261.50 199.77 271.44 13.95%
EPS 48.00 37.43 28.29 16.97 26.29 16.22%
DPS 0.00 0.00 0.00 0.00 2.02 -
NAPS 2.00 2.74 2.42 2.18 2.10 -1.21%
Adjusted Per Share Value based on latest NOSH - 88,443
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 32.52 27.30 16.80 12.79 13.58 24.37%
EPS 3.41 2.40 1.82 1.09 1.32 26.75%
DPS 0.00 0.00 0.00 0.00 0.10 -
NAPS 0.142 0.176 0.1555 0.1395 0.1051 7.80%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.78 0.39 0.34 0.25 0.38 -
P/RPS 0.17 0.09 0.13 0.13 0.14 4.97%
P/EPS 1.63 1.04 1.20 1.47 1.45 2.96%
EY 61.54 95.97 83.19 67.90 69.18 -2.88%
DY 0.00 0.00 0.00 0.00 5.32 -
P/NAPS 0.39 0.14 0.14 0.11 0.18 21.30%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/11/04 20/11/03 25/11/02 23/11/01 23/11/00 -
Price 0.83 0.45 0.36 0.26 0.31 -
P/RPS 0.18 0.11 0.14 0.13 0.11 13.09%
P/EPS 1.73 1.20 1.27 1.53 1.18 10.03%
EY 57.83 83.17 78.57 65.29 84.80 -9.12%
DY 0.00 0.00 0.00 0.00 6.52 -
P/NAPS 0.42 0.16 0.15 0.12 0.15 29.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment