[EMICO] YoY TTM Result on 30-Jun-2011 [#1]

Stock
[EMICO] EMICO HOLDINGS BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -4.25%
YoY- 426.11%
Quarter Report
Latest QR
Upcoming QR
EMICO's Result
EMICO's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 31/03/07 CAGR
Revenue 70,728 75,802 67,368 67,465 66,771 64,528 66,660 0.81%
PBT 28 -2,294 -1,529 1,188 1,015 -2,646 11,019 -56.11%
Tax -76 64 -58 -66 -799 -396 -786 -27.53%
NP -48 -2,230 -1,587 1,122 216 -3,042 10,233 -
-
NP to SH 180 -1,900 -1,549 947 -35 -3,071 4,919 -36.61%
-
Tax Rate 271.43% - - 5.56% 78.72% - 7.13% -
Total Cost 70,776 78,032 68,955 66,343 66,555 67,570 56,427 3.17%
-
Net Worth 31,655 31,655 33,574 24,599 43,791 39,678 43,295 -4.22%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 31,655 31,655 33,574 24,599 43,791 39,678 43,295 -4.22%
NOSH 95,927 95,927 95,927 91,111 97,313 94,471 88,358 1.13%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -0.07% -2.94% -2.36% 1.66% 0.32% -4.71% 15.35% -
ROE 0.57% -6.00% -4.61% 3.85% -0.08% -7.74% 11.36% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 31/03/07 CAGR
RPS 73.73 79.02 70.23 74.05 68.61 68.30 75.44 -0.31%
EPS 0.19 -1.98 -1.61 1.04 -0.04 -3.25 5.57 -37.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.33 0.35 0.27 0.45 0.42 0.49 -5.30%
Adjusted Per Share Value based on latest NOSH - 91,111
30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 31/03/07 CAGR
RPS 53.64 57.49 51.09 51.17 50.64 48.94 50.56 0.81%
EPS 0.14 -1.44 -1.17 0.72 -0.03 -2.33 3.73 -36.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2401 0.2401 0.2546 0.1866 0.3321 0.3009 0.3284 -4.22%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 31/03/07 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 31/03/09 31/03/08 30/03/07 -
Price 0.22 0.195 0.19 0.19 0.30 0.43 0.37 -
P/RPS 0.30 0.25 0.27 0.26 0.44 0.63 0.49 -6.53%
P/EPS 117.24 -9.85 -11.77 18.28 -834.12 -13.23 6.65 48.51%
EY 0.85 -10.16 -8.50 5.47 -0.12 -7.56 15.05 -32.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.59 0.54 0.70 0.67 1.02 0.76 -1.72%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 31/03/07 CAGR
Date 28/08/14 29/08/13 30/08/12 26/08/11 28/05/09 27/05/08 29/05/07 -
Price 0.305 0.19 0.19 0.17 0.28 0.35 0.50 -
P/RPS 0.41 0.24 0.27 0.23 0.41 0.51 0.66 -6.35%
P/EPS 162.54 -9.59 -11.77 16.36 -778.51 -10.77 8.98 49.05%
EY 0.62 -10.42 -8.50 6.11 -0.13 -9.29 11.13 -32.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.58 0.54 0.63 0.62 0.83 1.02 -1.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment