[EMICO] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[EMICO] EMICO HOLDINGS BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 10.93%
YoY- 7.83%
Quarter Report
Latest QR
Upcoming QR
EMICO's Result
EMICO's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 79,206 64,983 105,263 77,738 54,705 9.68%
PBT 40,207 -15,647 -8,115 -15,978 -18,011 -
Tax -6,539 3 78 14,878 18,011 -
NP 33,668 -15,644 -8,037 -1,100 0 -
-
NP to SH 33,668 -15,644 -8,037 -15,293 -16,592 -
-
Tax Rate 16.26% - - - - -
Total Cost 45,538 80,627 113,300 78,838 54,705 -4.47%
-
Net Worth 37,140 -50,634 -35,172 -28,151 -14,124 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 37,140 -50,634 -35,172 -28,151 -14,124 -
NOSH 46,600 22,325 22,289 22,448 22,208 20.34%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 42.51% -24.07% -7.64% -1.42% 0.00% -
ROE 90.65% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 169.97 291.07 472.26 346.29 246.32 -8.85%
EPS 72.25 -70.07 -36.06 -68.12 -74.71 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.797 -2.268 -1.578 -1.254 -0.636 -
Adjusted Per Share Value based on latest NOSH - 22,448
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 60.18 49.37 79.98 59.06 41.56 9.68%
EPS 25.58 -11.89 -6.11 -11.62 -12.61 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2822 -0.3847 -0.2672 -0.2139 -0.1073 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.44 0.55 0.44 0.53 1.05 -
P/RPS 0.26 0.19 0.09 0.15 0.43 -11.81%
P/EPS 0.61 -0.78 -1.22 -0.78 -1.41 -
EY 164.20 -127.40 -81.95 -128.53 -71.15 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/11/04 21/11/03 28/11/02 28/11/01 21/12/00 -
Price 0.44 0.67 0.38 0.63 0.94 -
P/RPS 0.26 0.23 0.08 0.18 0.38 -9.04%
P/EPS 0.61 -0.96 -1.05 -0.92 -1.26 -
EY 164.20 -104.59 -94.89 -108.13 -79.48 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment