[FPI] YoY TTM Result on 31-Dec-1999 [#3]

Announcement Date
15-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 133.04%
YoY--%
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 298,305 327,401 455,545 171,891 -0.56%
PBT 1,861 15,713 21,769 9,899 1.73%
Tax -3,294 -3,761 -4,824 -244 -2.64%
NP -1,433 11,952 16,945 9,655 -
-
NP to SH -1,433 11,952 16,945 9,655 -
-
Tax Rate 177.00% 23.94% 22.16% 2.46% -
Total Cost 299,738 315,449 438,600 162,236 -0.63%
-
Net Worth 175,162 163,842 178,663 122,488 -0.36%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 4,098 4,081 - - -100.00%
Div Payout % 0.00% 34.15% - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 175,162 163,842 178,663 122,488 -0.36%
NOSH 81,851 81,921 81,955 61,244 -0.29%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -0.48% 3.65% 3.72% 5.62% -
ROE -0.82% 7.29% 9.48% 7.88% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 364.45 399.65 555.84 280.66 -0.26%
EPS -1.75 14.59 20.68 15.76 -
DPS 5.00 5.00 0.00 0.00 -100.00%
NAPS 2.14 2.00 2.18 2.00 -0.06%
Adjusted Per Share Value based on latest NOSH - 61,244
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 115.57 126.84 176.48 66.59 -0.56%
EPS -0.56 4.63 6.56 3.74 -
DPS 1.59 1.58 0.00 0.00 -100.00%
NAPS 0.6786 0.6348 0.6922 0.4745 -0.36%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 - - - -
Price 1.66 0.00 0.00 0.00 -
P/RPS 0.46 0.00 0.00 0.00 -100.00%
P/EPS -94.82 0.00 0.00 0.00 -100.00%
EY -1.05 0.00 0.00 0.00 -100.00%
DY 3.01 0.00 0.00 0.00 -100.00%
P/NAPS 0.78 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/03 27/02/02 27/02/01 - -
Price 1.38 0.00 0.00 0.00 -
P/RPS 0.38 0.00 0.00 0.00 -100.00%
P/EPS -78.82 0.00 0.00 0.00 -100.00%
EY -1.27 0.00 0.00 0.00 -100.00%
DY 3.62 0.00 0.00 0.00 -100.00%
P/NAPS 0.64 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment