[LYSAGHT] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 0.04%
YoY- -21.79%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 70,975 81,203 75,713 62,229 69,062 67,052 89,244 -3.74%
PBT 11,163 18,243 21,104 17,000 21,027 14,709 22,282 -10.87%
Tax -2,435 -3,935 -4,624 -3,724 -4,052 -3,006 -5,288 -12.11%
NP 8,728 14,308 16,480 13,276 16,975 11,703 16,994 -10.50%
-
NP to SH 8,728 14,308 16,480 13,276 16,975 11,703 16,994 -10.50%
-
Tax Rate 21.81% 21.57% 21.91% 21.91% 19.27% 20.44% 23.73% -
Total Cost 62,247 66,895 59,233 48,953 52,087 55,349 72,250 -2.45%
-
Net Worth 153,014 145,945 133,056 118,918 110,602 118,641 111,018 5.49%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 2,910 2,910 2,910 6,237 20,792 4,989 4,991 -8.59%
Div Payout % 33.35% 20.34% 17.66% 46.98% 122.49% 42.63% 29.37% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 153,014 145,945 133,056 118,918 110,602 118,641 111,018 5.49%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 12.30% 17.62% 21.77% 21.33% 24.58% 17.45% 19.04% -
ROE 5.70% 9.80% 12.39% 11.16% 15.35% 9.86% 15.31% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 170.70 195.29 182.09 149.66 166.09 161.07 214.63 -3.74%
EPS 20.99 34.41 39.63 31.93 40.82 28.11 40.87 -10.50%
DPS 7.00 7.00 7.00 15.00 50.00 12.00 12.00 -8.58%
NAPS 3.68 3.51 3.20 2.86 2.66 2.85 2.67 5.49%
Adjusted Per Share Value based on latest NOSH - 41,580
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 170.70 195.29 182.09 149.66 166.09 161.26 214.63 -3.74%
EPS 20.99 34.41 39.63 31.93 40.82 28.15 40.87 -10.50%
DPS 7.00 7.00 7.00 15.00 50.00 12.00 12.00 -8.58%
NAPS 3.68 3.51 3.20 2.86 2.66 2.8533 2.67 5.49%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 2.65 3.22 3.60 3.45 3.92 5.52 3.20 -
P/RPS 1.55 1.65 1.98 2.31 2.36 3.43 1.49 0.65%
P/EPS 12.62 9.36 9.08 10.81 9.60 19.64 7.83 8.27%
EY 7.92 10.69 11.01 9.25 10.41 5.09 12.77 -7.64%
DY 2.64 2.17 1.94 4.35 12.76 2.17 3.75 -5.67%
P/NAPS 0.72 0.92 1.13 1.21 1.47 1.94 1.20 -8.15%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 15/08/19 16/08/18 08/08/17 24/08/16 24/08/15 22/08/14 29/08/13 -
Price 2.43 3.20 3.75 3.43 3.18 4.80 3.25 -
P/RPS 1.42 1.64 2.06 2.29 1.91 2.98 1.51 -1.01%
P/EPS 11.58 9.30 9.46 10.74 7.79 17.07 7.95 6.46%
EY 8.64 10.75 10.57 9.31 12.84 5.86 12.58 -6.06%
DY 2.88 2.19 1.87 4.37 15.72 2.50 3.69 -4.04%
P/NAPS 0.66 0.91 1.17 1.20 1.20 1.68 1.22 -9.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment