[LYSAGHT] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
22-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -10.56%
YoY- 24.76%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 56,342 57,232 62,420 93,557 88,472 71,384 58,289 -0.56%
PBT 9,209 9,762 12,342 17,041 13,994 8,811 4,581 12.33%
Tax -2,115 -2,404 -2,934 -3,990 -3,533 -2,222 -1,257 9.05%
NP 7,094 7,358 9,408 13,051 10,461 6,589 3,324 13.45%
-
NP to SH 7,094 7,358 9,408 13,051 10,461 6,589 3,324 13.45%
-
Tax Rate 22.97% 24.63% 23.77% 23.41% 25.25% 25.22% 27.44% -
Total Cost 49,248 49,874 53,012 80,506 78,011 64,795 54,965 -1.81%
-
Net Worth 95,633 92,571 87,334 79,813 70,718 61,952 56,179 9.26%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 4,158 41 2,080 20 16 12 - -
Div Payout % 58.62% 0.57% 22.12% 0.16% 0.16% 0.19% - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 95,633 92,571 87,334 79,813 70,718 61,952 56,179 9.26%
NOSH 41,580 41,512 41,588 41,569 41,599 41,578 41,506 0.02%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 12.59% 12.86% 15.07% 13.95% 11.82% 9.23% 5.70% -
ROE 7.42% 7.95% 10.77% 16.35% 14.79% 10.64% 5.92% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 135.50 137.87 150.09 225.06 212.68 171.68 140.43 -0.59%
EPS 17.06 17.72 22.62 31.40 25.15 15.85 8.01 13.41%
DPS 10.00 0.10 5.00 0.05 0.04 0.03 0.00 -
NAPS 2.30 2.23 2.10 1.92 1.70 1.49 1.3535 9.23%
Adjusted Per Share Value based on latest NOSH - 41,569
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 135.50 137.64 150.12 225.00 212.78 171.68 140.19 -0.56%
EPS 17.06 17.70 22.63 31.39 25.16 15.85 7.99 13.46%
DPS 10.00 0.10 5.00 0.05 0.04 0.03 0.00 -
NAPS 2.30 2.2264 2.1004 1.9195 1.7008 1.49 1.3511 9.26%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 2.05 1.89 1.55 1.15 1.25 1.09 0.87 -
P/RPS 1.51 1.37 1.03 0.51 0.59 0.63 0.62 15.97%
P/EPS 12.02 10.66 6.85 3.66 4.97 6.88 10.86 1.70%
EY 8.32 9.38 14.59 27.30 20.12 14.54 9.20 -1.66%
DY 4.88 0.05 3.23 0.04 0.03 0.03 0.00 -
P/NAPS 0.89 0.85 0.74 0.60 0.74 0.73 0.64 5.64%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/05/12 26/05/11 20/05/10 22/05/09 20/05/08 22/05/07 18/05/06 -
Price 2.10 1.85 1.60 1.02 1.05 1.14 0.78 -
P/RPS 1.55 1.34 1.07 0.45 0.49 0.66 0.56 18.47%
P/EPS 12.31 10.44 7.07 3.25 4.18 7.19 9.74 3.97%
EY 8.12 9.58 14.14 30.78 23.95 13.90 10.27 -3.83%
DY 4.76 0.05 3.13 0.05 0.04 0.03 0.00 -
P/NAPS 0.91 0.83 0.76 0.53 0.62 0.77 0.58 7.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment