[SCIB] YoY TTM Result on 30-Sep-2000 [#1]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -26.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
Revenue 18,996 23,438 15,046 13,217 14,899 -0.25%
PBT 830 2,067 884 1,479 2,103 0.97%
Tax -689 -990 -231 -459 -212 -1.22%
NP 141 1,077 653 1,020 1,891 2.75%
-
NP to SH 141 1,077 653 1,020 1,891 2.75%
-
Tax Rate 83.01% 47.90% 26.13% 31.03% 10.08% -
Total Cost 18,855 22,361 14,393 12,197 13,008 -0.38%
-
Net Worth 80,803 48,152 45,999 45,179 34,943 -0.87%
Dividend
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 80,803 48,152 45,999 45,179 34,943 -0.87%
NOSH 69,062 17,967 17,692 17,999 18,012 -1.39%
Ratio Analysis
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 0.74% 4.60% 4.34% 7.72% 12.69% -
ROE 0.17% 2.24% 1.42% 2.26% 5.41% -
Per Share
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
RPS 27.51 130.45 85.04 73.43 82.72 1.15%
EPS 0.20 5.99 3.69 5.67 10.50 4.23%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 2.68 2.60 2.51 1.94 0.53%
Adjusted Per Share Value based on latest NOSH - 17,999
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
RPS 2.81 3.47 2.23 1.96 2.21 -0.25%
EPS 0.02 0.16 0.10 0.15 0.28 2.80%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1197 0.0713 0.0681 0.0669 0.0517 -0.87%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
Date 31/03/04 31/03/03 28/09/01 29/09/00 - -
Price 2.70 1.08 1.20 1.51 0.00 -
P/RPS 9.82 0.83 1.41 2.06 0.00 -100.00%
P/EPS 1,322.47 18.02 32.51 26.65 0.00 -100.00%
EY 0.08 5.55 3.08 3.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 0.40 0.46 0.60 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
Date 19/05/04 29/04/03 26/11/01 27/11/00 - -
Price 2.37 1.07 1.32 1.60 0.00 -
P/RPS 8.62 0.82 1.55 2.18 0.00 -100.00%
P/EPS 1,160.84 17.85 35.76 28.24 0.00 -100.00%
EY 0.09 5.60 2.80 3.54 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 0.40 0.51 0.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment