[FITTERS] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -192.29%
YoY- -125.82%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 362,543 408,434 247,282 246,016 343,124 309,242 329,763 1.52%
PBT -67,235 -18,079 -2,767 -1,419 22,954 3,851 -4,751 52.78%
Tax -6,213 -802 -3,405 -3,566 -6,919 -5,297 -5,731 1.30%
NP -73,448 -18,881 -6,172 -4,985 16,035 -1,446 -10,482 36.53%
-
NP to SH -72,915 -16,048 -2,604 -4,273 16,551 1,809 -8,161 41.94%
-
Tax Rate - - - - 30.14% 137.55% - -
Total Cost 435,991 427,315 253,454 251,001 327,089 310,688 340,245 4.04%
-
Net Worth 405,612 366,066 360,721 384,555 383,582 349,272 354,678 2.16%
Dividend
30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 405,612 366,066 360,721 384,555 383,582 349,272 354,678 2.16%
NOSH 2,483,203 620,800 480,497 480,497 480,497 480,497 480,497 30.04%
Ratio Analysis
30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -20.26% -4.62% -2.50% -2.03% 4.67% -0.47% -3.18% -
ROE -17.98% -4.38% -0.72% -1.11% 4.31% 0.52% -2.30% -
Per Share
30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 15.40 67.18 52.87 53.41 72.27 68.47 70.51 -21.59%
EPS -3.10 -2.64 -0.56 -0.93 3.49 0.40 -1.75 9.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1723 0.6021 0.7713 0.8348 0.8079 0.7733 0.7584 -21.10%
Adjusted Per Share Value based on latest NOSH - 480,497
30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 15.40 17.35 10.50 10.45 14.58 13.14 14.01 1.52%
EPS -3.10 -0.68 -0.11 -0.18 0.70 0.08 -0.35 41.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1723 0.1555 0.1532 0.1634 0.1629 0.1484 0.1507 2.16%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/06/23 30/06/22 30/06/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.04 0.065 0.295 0.225 0.485 0.395 0.425 -
P/RPS 0.26 0.10 0.56 0.42 0.67 0.58 0.60 -12.51%
P/EPS -1.29 -2.46 -52.98 -24.26 13.91 98.62 -24.35 -37.49%
EY -77.43 -40.61 -1.89 -4.12 7.19 1.01 -4.11 59.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.11 0.38 0.27 0.60 0.51 0.56 -13.26%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 21/08/23 29/08/22 27/08/21 26/06/20 28/05/19 25/05/18 26/05/17 -
Price 0.04 0.065 0.315 0.22 0.435 0.39 0.405 -
P/RPS 0.26 0.10 0.60 0.41 0.60 0.57 0.57 -11.79%
P/EPS -1.29 -2.46 -56.57 -23.72 12.48 97.37 -23.21 -37.01%
EY -77.43 -40.61 -1.77 -4.22 8.01 1.03 -4.31 58.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.11 0.41 0.26 0.54 0.50 0.53 -12.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment