[KESM] YoY TTM Result on 30-Apr-2001 [#3]

Stock
[KESM] KESM INDUSTRIES BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
30-Apr-2001 [#3]
Profit Trend
QoQ- -28.82%
YoY- -47.01%
Quarter Report
Latest QR
Upcoming QR
KESM's Result
KESM's Financial Summary
View:
Show?
TTM Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 136,573 86,931 43,588 54,205 59,798 22.91%
PBT 16,926 10,708 748 6,727 13,618 5.58%
Tax -5,635 -926 2,439 -1,202 -3,191 15.26%
NP 11,291 9,782 3,187 5,525 10,427 2.00%
-
NP to SH 11,291 9,782 3,187 5,525 10,427 2.00%
-
Tax Rate 33.29% 8.65% -326.07% 17.87% 23.43% -
Total Cost 125,282 77,149 40,401 48,680 49,371 26.19%
-
Net Worth 98,795 84,636 80,636 77,482 72,368 8.08%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div 1,502 768 733 765 764 18.39%
Div Payout % 13.31% 7.85% 23.02% 13.85% 7.33% -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 98,795 84,636 80,636 77,482 72,368 8.08%
NOSH 42,954 42,318 17,080 16,954 16,948 26.15%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 8.27% 11.25% 7.31% 10.19% 17.44% -
ROE 11.43% 11.56% 3.95% 7.13% 14.41% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 317.95 205.42 255.19 319.71 352.83 -2.56%
EPS 26.29 23.12 18.66 32.59 61.52 -19.13%
DPS 3.50 1.82 4.29 4.50 4.50 -6.08%
NAPS 2.30 2.00 4.721 4.57 4.27 -14.32%
Adjusted Per Share Value based on latest NOSH - 16,954
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 317.50 202.10 101.33 126.02 139.02 22.91%
EPS 26.25 22.74 7.41 12.84 24.24 2.01%
DPS 3.49 1.79 1.71 1.78 1.78 18.31%
NAPS 2.2968 1.9676 1.8746 1.8013 1.6824 8.08%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 3.00 2.10 2.40 1.56 4.28 -
P/RPS 0.94 1.02 0.94 0.49 1.21 -6.11%
P/EPS 11.41 9.08 12.86 4.79 6.96 13.14%
EY 8.76 11.01 7.77 20.89 14.37 -11.63%
DY 1.17 0.86 1.79 2.88 1.05 2.74%
P/NAPS 1.30 1.05 0.51 0.34 1.00 6.77%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 21/05/04 29/05/03 31/05/02 25/05/01 26/05/00 -
Price 2.95 2.45 2.14 1.59 3.92 -
P/RPS 0.93 1.19 0.84 0.50 1.11 -4.32%
P/EPS 11.22 10.60 11.47 4.88 6.37 15.19%
EY 8.91 9.43 8.72 20.50 15.69 -13.18%
DY 1.19 0.74 2.01 2.83 1.15 0.85%
P/NAPS 1.28 1.23 0.45 0.35 0.92 8.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment