[KESM] YoY TTM Result on 30-Apr-2000 [#3]

Stock
[KESM] KESM INDUSTRIES BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ- 33.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KESM's Result
KESM's Financial Summary
View:
Show?
TTM Result
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 86,931 43,588 54,205 59,798 13.28%
PBT 10,708 748 6,727 13,618 -7.70%
Tax -926 2,439 -1,202 -3,191 -33.79%
NP 9,782 3,187 5,525 10,427 -2.10%
-
NP to SH 9,782 3,187 5,525 10,427 -2.10%
-
Tax Rate 8.65% -326.07% 17.87% 23.43% -
Total Cost 77,149 40,401 48,680 49,371 16.04%
-
Net Worth 84,636 80,636 77,482 72,368 5.35%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div 768 733 765 764 0.17%
Div Payout % 7.85% 23.02% 13.85% 7.33% -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 84,636 80,636 77,482 72,368 5.35%
NOSH 42,318 17,080 16,954 16,948 35.66%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 11.25% 7.31% 10.19% 17.44% -
ROE 11.56% 3.95% 7.13% 14.41% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 205.42 255.19 319.71 352.83 -16.49%
EPS 23.12 18.66 32.59 61.52 -27.83%
DPS 1.82 4.29 4.50 4.50 -26.04%
NAPS 2.00 4.721 4.57 4.27 -22.33%
Adjusted Per Share Value based on latest NOSH - 16,948
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 202.10 101.33 126.02 139.02 13.28%
EPS 22.74 7.41 12.84 24.24 -2.10%
DPS 1.79 1.71 1.78 1.78 0.18%
NAPS 1.9676 1.8746 1.8013 1.6824 5.35%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 2.10 2.40 1.56 4.28 -
P/RPS 1.02 0.94 0.49 1.21 -5.53%
P/EPS 9.08 12.86 4.79 6.96 9.26%
EY 11.01 7.77 20.89 14.37 -8.49%
DY 0.86 1.79 2.88 1.05 -6.43%
P/NAPS 1.05 0.51 0.34 1.00 1.63%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 29/05/03 31/05/02 25/05/01 26/05/00 -
Price 2.45 2.14 1.59 3.92 -
P/RPS 1.19 0.84 0.50 1.11 2.34%
P/EPS 10.60 11.47 4.88 6.37 18.50%
EY 9.43 8.72 20.50 15.69 -15.60%
DY 0.74 2.01 2.83 1.15 -13.66%
P/NAPS 1.23 0.45 0.35 0.92 10.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment