[KESM] QoQ Cumulative Quarter Result on 30-Apr-2001 [#3]

Stock
[KESM] KESM INDUSTRIES BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
30-Apr-2001 [#3]
Profit Trend
QoQ- 12.61%
YoY- -59.29%
Quarter Report
Latest QR
Upcoming QR
KESM's Result
KESM's Financial Summary
View:
Show?
Cumulative Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 21,442 11,411 50,169 39,781 28,789 15,284 60,113 -49.60%
PBT 367 324 4,164 4,118 3,825 2,332 13,810 -91.03%
Tax 1,171 -76 -669 -786 -866 -533 -3,433 -
NP 1,538 248 3,495 3,332 2,959 1,799 10,377 -71.89%
-
NP to SH 1,538 248 3,495 3,332 2,959 1,799 10,377 -71.89%
-
Tax Rate -319.07% 23.46% 16.07% 19.09% 22.64% 22.86% 24.86% -
Total Cost 19,904 11,163 46,674 36,449 25,830 13,485 49,736 -45.60%
-
Net Worth 79,172 75,325 77,059 77,689 77,206 76,033 74,340 4.27%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 79,172 75,325 77,059 77,689 77,206 76,033 74,340 4.27%
NOSH 17,088 16,533 16,966 16,999 17,005 16,971 17,011 0.30%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 7.17% 2.17% 6.97% 8.38% 10.28% 11.77% 17.26% -
ROE 1.94% 0.33% 4.54% 4.29% 3.83% 2.37% 13.96% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 125.47 69.02 295.70 234.01 169.29 90.06 353.37 -49.76%
EPS 9.00 1.50 20.60 19.60 17.40 10.60 61.00 -71.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.633 4.556 4.542 4.57 4.54 4.48 4.37 3.96%
Adjusted Per Share Value based on latest NOSH - 16,954
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 49.85 26.53 116.63 92.48 66.93 35.53 139.75 -49.60%
EPS 3.58 0.58 8.13 7.75 6.88 4.18 24.12 -71.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8406 1.7512 1.7915 1.8061 1.7949 1.7676 1.7283 4.27%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 2.28 1.59 1.66 1.56 1.77 2.44 3.40 -
P/RPS 1.82 2.30 0.56 0.67 1.05 2.71 0.96 53.00%
P/EPS 25.33 106.00 8.06 7.96 10.17 23.02 5.57 173.72%
EY 3.95 0.94 12.41 12.56 9.83 4.34 17.94 -63.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.35 0.37 0.34 0.39 0.54 0.78 -26.58%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 21/03/02 28/11/01 27/09/01 25/05/01 20/03/01 22/11/00 25/09/00 -
Price 2.48 1.75 1.44 1.59 1.49 2.50 3.28 -
P/RPS 1.98 2.54 0.49 0.68 0.88 2.78 0.93 65.26%
P/EPS 27.56 116.67 6.99 8.11 8.56 23.58 5.38 196.28%
EY 3.63 0.86 14.31 12.33 11.68 4.24 18.60 -66.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.38 0.32 0.35 0.33 0.56 0.75 -19.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment