[KESM] YoY TTM Result on 31-Jan-2001 [#2]

Stock
[KESM] KESM INDUSTRIES BHD
Announcement Date
20-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jan-2001 [#2]
Profit Trend
QoQ- -17.17%
YoY- -0.7%
Quarter Report
Latest QR
Upcoming QR
KESM's Result
KESM's Financial Summary
View:
Show?
TTM Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 125,836 70,113 42,822 58,419 44,592 29.58%
PBT 15,360 7,046 706 9,932 10,120 10.98%
Tax -4,942 1,315 1,368 -2,170 -2,303 21.01%
NP 10,418 8,361 2,074 7,762 7,817 7.43%
-
NP to SH 10,418 8,361 2,074 7,762 7,817 7.43%
-
Tax Rate 32.17% -18.66% -193.77% 21.85% 22.76% -
Total Cost 115,418 61,752 40,748 50,657 36,775 33.07%
-
Net Worth 94,448 84,600 78,639 77,447 69,989 7.77%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 1,502 1,366 733 765 764 18.39%
Div Payout % 14.42% 16.34% 35.37% 9.86% 9.78% -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 94,448 84,600 78,639 77,447 69,989 7.77%
NOSH 42,736 42,300 16,973 17,058 16,987 25.92%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 8.28% 11.93% 4.84% 13.29% 17.53% -
ROE 11.03% 9.88% 2.64% 10.02% 11.17% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 294.44 165.75 252.28 342.46 262.50 2.91%
EPS 24.38 19.77 12.22 45.50 46.02 -14.67%
DPS 3.50 3.23 4.32 4.50 4.50 -6.08%
NAPS 2.21 2.00 4.633 4.54 4.12 -14.41%
Adjusted Per Share Value based on latest NOSH - 17,058
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 292.54 163.00 99.55 135.81 103.67 29.58%
EPS 24.22 19.44 4.82 18.05 18.17 7.44%
DPS 3.49 3.18 1.71 1.78 1.78 18.31%
NAPS 2.1957 1.9668 1.8282 1.8005 1.6271 7.77%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 3.40 2.29 2.28 1.77 4.72 -
P/RPS 1.15 1.38 0.90 0.52 1.80 -10.58%
P/EPS 13.95 11.59 18.66 3.89 10.26 7.97%
EY 7.17 8.63 5.36 25.71 9.75 -7.39%
DY 1.03 1.41 1.90 2.54 0.95 2.04%
P/NAPS 1.54 1.15 0.49 0.39 1.15 7.56%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 22/03/04 24/03/03 21/03/02 20/03/01 - -
Price 3.32 2.14 2.48 1.49 0.00 -
P/RPS 1.13 1.29 0.98 0.44 0.00 -
P/EPS 13.62 10.83 20.30 3.27 0.00 -
EY 7.34 9.24 4.93 30.54 0.00 -
DY 1.05 1.51 1.74 3.02 0.00 -
P/NAPS 1.50 1.07 0.54 0.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment