[KESM] QoQ Cumulative Quarter Result on 31-Jan-2001 [#2]

Stock
[KESM] KESM INDUSTRIES BHD
Announcement Date
20-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jan-2001 [#2]
Profit Trend
QoQ- 64.48%
YoY- -46.91%
Quarter Report
Latest QR
Upcoming QR
KESM's Result
KESM's Financial Summary
View:
Show?
Cumulative Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 11,411 50,169 39,781 28,789 15,284 60,113 45,689 -60.24%
PBT 324 4,164 4,118 3,825 2,332 13,810 11,201 -90.51%
Tax -76 -669 -786 -866 -533 -3,433 -3,017 -91.34%
NP 248 3,495 3,332 2,959 1,799 10,377 8,184 -90.21%
-
NP to SH 248 3,495 3,332 2,959 1,799 10,377 8,184 -90.21%
-
Tax Rate 23.46% 16.07% 19.09% 22.64% 22.86% 24.86% 26.94% -
Total Cost 11,163 46,674 36,449 25,830 13,485 49,736 37,505 -55.32%
-
Net Worth 75,325 77,059 77,689 77,206 76,033 74,340 72,652 2.43%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 75,325 77,059 77,689 77,206 76,033 74,340 72,652 2.43%
NOSH 16,533 16,966 16,999 17,005 16,971 17,011 17,014 -1.88%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 2.17% 6.97% 8.38% 10.28% 11.77% 17.26% 17.91% -
ROE 0.33% 4.54% 4.29% 3.83% 2.37% 13.96% 11.26% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 69.02 295.70 234.01 169.29 90.06 353.37 268.53 -59.47%
EPS 1.50 20.60 19.60 17.40 10.60 61.00 48.10 -90.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.556 4.542 4.57 4.54 4.48 4.37 4.27 4.40%
Adjusted Per Share Value based on latest NOSH - 17,058
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 26.53 116.63 92.48 66.93 35.53 139.75 106.22 -60.23%
EPS 0.58 8.13 7.75 6.88 4.18 24.12 19.03 -90.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7512 1.7915 1.8061 1.7949 1.7676 1.7283 1.689 2.43%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.59 1.66 1.56 1.77 2.44 3.40 4.28 -
P/RPS 2.30 0.56 0.67 1.05 2.71 0.96 1.59 27.81%
P/EPS 106.00 8.06 7.96 10.17 23.02 5.57 8.90 419.17%
EY 0.94 12.41 12.56 9.83 4.34 17.94 11.24 -80.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.34 0.39 0.54 0.78 1.00 -50.24%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 28/11/01 27/09/01 25/05/01 20/03/01 22/11/00 25/09/00 26/05/00 -
Price 1.75 1.44 1.59 1.49 2.50 3.28 3.92 -
P/RPS 2.54 0.49 0.68 0.88 2.78 0.93 1.46 44.50%
P/EPS 116.67 6.99 8.11 8.56 23.58 5.38 8.15 486.71%
EY 0.86 14.31 12.33 11.68 4.24 18.60 12.27 -82.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.32 0.35 0.33 0.56 0.75 0.92 -44.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment