[ANZO] YoY TTM Result on 31-Mar-2016 [#4]

Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -31.86%
YoY- -37.26%
Quarter Report
View:
Show?
TTM Result
30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
Revenue 29,960 55,021 24,290 6,112 5,374 24,341 11,615 10.19%
PBT -23,109 -8,368 -6,760 -10,957 -8,393 60 -1,680 30.82%
Tax 78 70 81 105 467 81 64 2.04%
NP -23,031 -8,298 -6,679 -10,852 -7,926 141 -1,616 31.30%
-
NP to SH -23,031 -8,298 -6,679 -10,852 -7,906 167 -1,611 31.34%
-
Tax Rate - - - - - -135.00% - -
Total Cost 52,991 63,319 30,969 16,964 13,300 24,200 13,231 15.28%
-
Net Worth 128,693 134,682 146,566 41,881 47,512 39,020 31,593 15.48%
Dividend
30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
Net Worth 128,693 134,682 146,566 41,881 47,512 39,020 31,593 15.48%
NOSH 1,116,163 892,930 880,810 284,518 283,488 200,105 179,714 20.58%
Ratio Analysis
30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
NP Margin -76.87% -15.08% -27.50% -177.55% -147.49% 0.58% -13.91% -
ROE -17.90% -6.16% -4.56% -25.91% -16.64% 0.43% -5.10% -
Per Share
30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
RPS 2.68 6.16 2.76 2.15 1.90 12.16 6.46 -8.62%
EPS -2.06 -0.93 -0.76 -3.81 -2.79 0.08 -0.90 8.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1153 0.1509 0.1664 0.1472 0.1676 0.195 0.1758 -4.23%
Adjusted Per Share Value based on latest NOSH - 284,518
30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
RPS 2.68 4.93 2.18 0.55 0.48 2.18 1.04 10.18%
EPS -2.06 -0.74 -0.60 -0.97 -0.71 0.01 -0.14 31.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1153 0.1207 0.1313 0.0375 0.0426 0.035 0.0283 15.48%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
Date 30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 30/12/11 -
Price 0.045 0.09 0.05 0.28 0.195 0.29 1.12 -
P/RPS 1.68 1.46 1.81 13.03 10.29 2.38 17.33 -21.27%
P/EPS -2.18 -9.68 -6.59 -7.34 -6.99 347.49 -124.94 -33.96%
EY -45.85 -10.33 -15.17 -13.62 -14.30 0.29 -0.80 51.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.60 0.30 1.90 1.16 1.49 6.37 -24.89%
Price Multiplier on Announcement Date
30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
Date 30/11/21 30/11/20 30/08/18 23/05/16 29/05/15 06/03/13 27/02/12 -
Price 0.035 0.09 0.045 0.275 0.21 0.255 1.23 -
P/RPS 1.30 1.46 1.63 12.80 11.08 2.10 19.03 -24.04%
P/EPS -1.70 -9.68 -5.93 -7.21 -7.53 305.55 -137.21 -36.24%
EY -58.95 -10.33 -16.85 -13.87 -13.28 0.33 -0.73 56.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.60 0.27 1.87 1.25 1.31 7.00 -27.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment