[ANZO] YoY TTM Result on 31-Oct-2018 [#1]

Announcement Date
05-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Oct-2018 [#1]
Profit Trend
QoQ- 19.61%
YoY- -342.62%
View:
Show?
TTM Result
31/12/20 31/12/19 31/10/19 31/10/18 31/10/17 30/06/17 30/06/16 CAGR
Revenue 54,169 3,936 6,845 6,081 30,657 21,531 6,140 62.11%
PBT -8,720 -1,625 -3,652 -5,451 -1,251 -1,358 -12,603 -7.84%
Tax 71 39 78 82 38 47 181 -18.75%
NP -8,649 -1,586 -3,574 -5,369 -1,213 -1,311 -12,422 -7.71%
-
NP to SH -8,649 -1,586 -3,574 -5,369 -1,213 -1,311 -12,422 -7.71%
-
Tax Rate - - - - - - - -
Total Cost 62,818 5,522 10,419 11,450 31,870 22,842 18,562 31.06%
-
Net Worth 133,850 0 142,339 145,950 0 61,387 41,371 29.76%
Dividend
31/12/20 31/12/19 31/10/19 31/10/18 31/10/17 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/10/19 31/10/18 31/10/17 30/06/17 30/06/16 CAGR
Net Worth 133,850 0 142,339 145,950 0 61,387 41,371 29.76%
NOSH 892,930 880,810 880,810 880,810 880,810 345,454 297,209 27.64%
Ratio Analysis
31/12/20 31/12/19 31/10/19 31/10/18 31/10/17 30/06/17 30/06/16 CAGR
NP Margin -15.97% -40.29% -52.21% -88.29% -3.96% -6.09% -202.31% -
ROE -6.46% 0.00% -2.51% -3.68% 0.00% -2.14% -30.03% -
Per Share
31/12/20 31/12/19 31/10/19 31/10/18 31/10/17 30/06/17 30/06/16 CAGR
RPS 6.07 0.45 0.78 0.69 3.48 6.23 2.07 26.96%
EPS -0.97 -0.18 -0.41 -0.61 -0.14 -0.38 -4.18 -27.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1499 0.00 0.1616 0.1657 0.00 0.1777 0.1392 1.65%
Adjusted Per Share Value based on latest NOSH - 880,810
31/12/20 31/12/19 31/10/19 31/10/18 31/10/17 30/06/17 30/06/16 CAGR
RPS 4.85 0.35 0.61 0.54 2.75 1.93 0.55 62.09%
EPS -0.77 -0.14 -0.32 -0.48 -0.11 -0.12 -1.11 -7.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1199 0.00 0.1275 0.1308 0.00 0.055 0.0371 29.72%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/10/19 31/10/18 31/10/17 30/06/17 30/06/16 CAGR
Date 31/12/20 31/12/19 31/10/19 31/10/18 31/10/17 30/06/17 30/06/16 -
Price 0.085 0.025 0.025 0.05 0.11 0.14 0.215 -
P/RPS 1.40 5.59 3.22 7.24 3.16 2.25 10.41 -35.92%
P/EPS -8.78 -13.88 -6.16 -8.20 -79.88 -36.89 -5.14 12.61%
EY -11.40 -7.20 -16.23 -12.19 -1.25 -2.71 -19.44 -11.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.00 0.15 0.30 0.00 0.79 1.54 -19.79%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/10/19 31/10/18 31/10/17 30/06/17 30/06/16 CAGR
Date 12/03/21 - 20/12/19 05/12/18 - 30/08/17 26/08/16 -
Price 0.07 0.00 0.03 0.04 0.00 0.10 0.22 -
P/RPS 1.15 0.00 3.86 5.79 0.00 1.60 10.65 -38.97%
P/EPS -7.23 0.00 -7.39 -6.56 0.00 -26.35 -5.26 7.31%
EY -13.84 0.00 -13.53 -15.24 0.00 -3.79 -19.00 -6.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.00 0.19 0.24 0.00 0.56 1.58 -23.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment