[ITRONIC] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -18.15%
YoY- -211.41%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 63,357 52,109 54,337 59,102 96,222 73,426 111,212 -8.94%
PBT 5,593 -4,593 -1,648 -6,967 -561 3,041 3,301 9.17%
Tax -541 -241 -136 61 -888 -1,321 -909 -8.27%
NP 5,052 -4,834 -1,784 -6,906 -1,449 1,720 2,392 13.25%
-
NP to SH 4,767 -4,133 -1,677 -7,181 -2,306 2,591 2,060 14.99%
-
Tax Rate 9.67% - - - - 43.44% 27.54% -
Total Cost 58,305 56,943 56,121 66,008 97,671 71,706 108,820 -9.86%
-
Net Worth 51,249 46,109 49,938 50,505 57,948 60,622 59,787 -2.53%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - 2,697 2,709 -
Div Payout % - - - - - 104.10% 131.53% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 51,249 46,109 49,938 50,505 57,948 60,622 59,787 -2.53%
NOSH 94,905 94,100 94,223 93,529 93,465 90,481 90,000 0.88%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 7.97% -9.28% -3.28% -11.68% -1.51% 2.34% 2.15% -
ROE 9.30% -8.96% -3.36% -14.22% -3.98% 4.27% 3.45% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 66.76 55.38 57.67 63.19 102.95 81.15 123.57 -9.74%
EPS 5.02 -4.39 -1.78 -7.68 -2.47 2.86 2.29 13.96%
DPS 0.00 0.00 0.00 0.00 0.00 2.98 3.00 -
NAPS 0.54 0.49 0.53 0.54 0.62 0.67 0.6643 -3.39%
Adjusted Per Share Value based on latest NOSH - 93,529
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 8.95 7.36 7.68 8.35 13.60 10.38 15.72 -8.95%
EPS 0.67 -0.58 -0.24 -1.01 -0.33 0.37 0.29 14.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.38 0.38 -
NAPS 0.0724 0.0652 0.0706 0.0714 0.0819 0.0857 0.0845 -2.54%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.34 0.375 0.49 0.48 0.64 0.50 0.50 -
P/RPS 0.51 0.68 0.85 0.76 0.62 0.62 0.40 4.12%
P/EPS 6.77 -8.54 -27.53 -6.25 -25.94 17.46 21.84 -17.71%
EY 14.77 -11.71 -3.63 -16.00 -3.86 5.73 4.58 21.52%
DY 0.00 0.00 0.00 0.00 0.00 5.96 6.00 -
P/NAPS 0.63 0.77 0.92 0.89 1.03 0.75 0.75 -2.86%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 23/05/12 24/05/11 27/05/10 26/05/09 30/06/08 28/05/07 31/05/06 -
Price 0.42 0.42 0.55 0.49 0.67 0.52 0.48 -
P/RPS 0.63 0.76 0.95 0.78 0.65 0.64 0.39 8.31%
P/EPS 8.36 -9.56 -30.90 -6.38 -27.16 18.16 20.97 -14.19%
EY 11.96 -10.46 -3.24 -15.67 -3.68 5.51 4.77 16.53%
DY 0.00 0.00 0.00 0.00 0.00 5.73 6.25 -
P/NAPS 0.78 0.86 1.04 0.91 1.08 0.78 0.72 1.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment