[QSR] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[QSR] QSR BRANDS BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 40.29%
YoY--%
Quarter Report
Latest QR
Upcoming QR
QSR's Result
QSR's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/00 CAGR
Revenue 364,751 452,762 411,590 266,670 8.13%
PBT 24,021 23,007 19,455 14,696 13.06%
Tax -6,283 -5,562 -4,606 -914 61.86%
NP 17,738 17,445 14,849 13,782 6.50%
-
NP to SH 17,738 17,445 14,849 13,782 6.50%
-
Tax Rate 26.16% 24.18% 23.68% 6.22% -
Total Cost 347,013 435,317 396,741 252,888 8.22%
-
Net Worth -6,961,762,396 280,193 158,313 106,408 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/00 CAGR
Div - 5,659 2,983 3,981 -
Div Payout % - 32.44% 20.09% 28.89% -
Equity
31/03/04 31/03/03 31/03/02 31/03/00 CAGR
Net Worth -6,961,762,396 280,193 158,313 106,408 -
NOSH 196,105 195,939 131,927 49,723 40.89%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/00 CAGR
NP Margin 4.86% 3.85% 3.61% 5.17% -
ROE 0.00% 6.23% 9.38% 12.95% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/00 CAGR
RPS 186.00 231.07 311.98 536.30 -23.24%
EPS 9.05 8.90 11.26 27.72 -24.39%
DPS 0.00 2.89 2.26 8.01 -
NAPS -35,500.00 1.43 1.20 2.14 -
Adjusted Per Share Value based on latest NOSH - 49,723
31/03/04 31/03/03 31/03/02 31/03/00 CAGR
RPS 126.65 157.21 142.92 92.60 8.13%
EPS 6.16 6.06 5.16 4.79 6.48%
DPS 0.00 1.97 1.04 1.38 -
NAPS -24,173.146 0.9729 0.5497 0.3695 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 31/03/00 -
Price 2.07 1.21 1.46 3.88 -
P/RPS 1.11 0.52 0.47 0.72 11.42%
P/EPS 22.89 13.59 12.97 14.00 13.06%
EY 4.37 7.36 7.71 7.14 -11.54%
DY 0.00 2.39 1.55 2.06 -
P/NAPS 0.00 0.85 1.22 1.81 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/00 CAGR
Date 27/05/04 20/05/03 28/05/02 - -
Price 2.03 1.33 1.54 0.00 -
P/RPS 1.09 0.58 0.49 0.00 -
P/EPS 22.44 14.94 13.68 0.00 -
EY 4.46 6.69 7.31 0.00 -
DY 0.00 2.17 1.47 0.00 -
P/NAPS 0.00 0.93 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment