[BRAHIMS] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -50.17%
YoY- 32.55%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 275,624 288,911 277,250 256,020 346,825 399,923 95,025 19.41%
PBT -120,913 -1,698 -116,621 -24,064 -40,892 65,493 13,055 -
Tax 5,012 -2,411 -1,833 -1,573 3,465 -20,295 -3,955 -
NP -115,901 -4,109 -118,454 -25,637 -37,427 45,198 9,100 -
-
NP to SH -103,207 -7,233 -71,785 -23,547 -34,908 28,801 6,227 -
-
Tax Rate - - - - - 30.99% 30.29% -
Total Cost 391,525 293,020 395,704 281,657 384,252 354,725 85,925 28.74%
-
Net Worth -10,730 96,575 244,791 387,295 248,099 273,518 213,734 -
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth -10,730 96,575 244,791 387,295 248,099 273,518 213,734 -
NOSH 268,266 268,266 236,285 236,285 236,285 236,285 214,805 3.77%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -42.05% -1.42% -42.72% -10.01% -10.79% 11.30% 9.58% -
ROE 0.00% -7.49% -29.32% -6.08% -14.07% 10.53% 2.91% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 102.74 107.70 117.34 108.35 146.78 175.46 44.46 14.97%
EPS -38.47 -2.70 -30.38 -9.97 -14.77 12.64 2.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.04 0.36 1.036 1.6391 1.05 1.20 1.00 -
Adjusted Per Share Value based on latest NOSH - 236,285
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 89.73 94.06 90.26 83.35 112.91 130.20 30.94 19.40%
EPS -33.60 -2.35 -23.37 -7.67 -11.36 9.38 2.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0349 0.3144 0.7969 1.2608 0.8077 0.8904 0.6958 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.125 0.395 0.745 0.955 0.84 2.42 0.80 -
P/RPS 0.12 0.37 0.63 0.88 0.57 1.38 1.80 -36.30%
P/EPS -0.32 -14.65 -2.45 -9.58 -5.69 19.15 27.46 -
EY -307.78 -6.83 -40.78 -10.44 -17.59 5.22 3.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.10 0.72 0.58 0.80 2.02 0.80 -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 25/05/18 23/05/17 26/05/16 28/05/15 28/05/14 30/05/13 -
Price 0.09 0.275 0.705 1.02 0.91 1.73 1.13 -
P/RPS 0.09 0.26 0.60 0.94 0.62 0.99 2.54 -42.67%
P/EPS -0.23 -10.20 -2.32 -10.24 -6.16 13.69 38.79 -
EY -427.47 -9.80 -43.09 -9.77 -16.23 7.30 2.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.76 0.68 0.62 0.87 1.44 1.13 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment