[MUH] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
24-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -21.27%
YoY- -74.43%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
TTM Result
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 16,173 36,529 28,527 20,097 10,692 11,987 14,031 2.20%
PBT 3,739 3,441 3,861 2,231 7,318 1,707 625 31.65%
Tax -1,001 -1,126 -1,105 -372 -36 -58 -238 24.71%
NP 2,738 2,315 2,756 1,859 7,282 1,649 387 35.09%
-
NP to SH 2,738 2,318 2,760 1,862 7,283 1,649 390 34.93%
-
Tax Rate 26.77% 32.72% 28.62% 16.67% 0.49% 3.40% 38.08% -
Total Cost 13,435 34,214 25,771 18,238 3,410 10,338 13,644 -0.23%
-
Net Worth 70,618 44,851 42,695 39,778 37,406 30,220 26,962 15.95%
Dividend
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 70,618 44,851 42,695 39,778 37,406 30,220 26,962 15.95%
NOSH 56,419 52,766 52,710 53,037 52,685 53,018 52,868 1.00%
Ratio Analysis
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 16.93% 6.34% 9.66% 9.25% 68.11% 13.76% 2.76% -
ROE 3.88% 5.17% 6.46% 4.68% 19.47% 5.46% 1.45% -
Per Share
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 30.23 69.23 54.12 37.89 20.29 22.61 26.54 2.02%
EPS 5.12 4.39 5.24 3.51 13.82 3.11 0.74 34.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 0.85 0.81 0.75 0.71 0.57 0.51 15.74%
Adjusted Per Share Value based on latest NOSH - 53,037
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 28.67 64.75 50.56 35.62 18.95 21.25 24.87 2.21%
EPS 4.85 4.11 4.89 3.30 12.91 2.92 0.69 34.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2517 0.795 0.7568 0.7051 0.663 0.5356 0.4779 15.95%
Price Multiplier on Financial Quarter End Date
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/09/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.915 0.405 0.27 0.41 0.40 0.15 0.18 -
P/RPS 3.03 0.59 0.50 1.08 1.97 0.66 0.68 25.82%
P/EPS 17.88 9.22 5.16 11.68 2.89 4.82 24.40 -4.66%
EY 5.59 10.85 19.39 8.56 34.56 20.73 4.10 4.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.48 0.33 0.55 0.56 0.26 0.35 10.99%
Price Multiplier on Announcement Date
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date - 30/05/14 28/05/13 24/05/12 26/05/11 31/05/10 27/05/09 -
Price 0.00 0.46 0.28 0.39 0.48 0.17 0.19 -
P/RPS 0.00 0.66 0.52 1.03 2.37 0.75 0.72 -
P/EPS 0.00 10.47 5.35 11.11 3.47 5.47 25.76 -
EY 0.00 9.55 18.70 9.00 28.80 18.30 3.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.54 0.35 0.52 0.68 0.30 0.37 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment