[INTEGRA] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[INTEGRA] INTEGRAX BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -2.13%
YoY- -111.12%
Quarter Report
Latest QR
Upcoming QR
INTEGRA's Result
INTEGRA's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 92,719 66,369 14 5,495 6,567 93.75%
PBT 45,287 39,301 -584 -3,270 -6,409 -
Tax -22,370 -18,565 110 3,270 6,409 -
NP 22,917 20,736 -474 0 0 -
-
NP to SH 22,917 20,736 -474 -11,639 -5,513 -
-
Tax Rate 49.40% 47.24% - - - -
Total Cost 69,802 45,633 488 5,495 6,567 80.48%
-
Net Worth 246,450 0 7,283 9,610 25,749 75.82%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 246,450 0 7,283 9,610 25,749 75.82%
NOSH 265,000 194,748 19,754 19,799 19,807 91.16%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 24.72% 31.24% -3,385.71% 0.00% 0.00% -
ROE 9.30% 0.00% -6.51% -121.11% -21.41% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 34.99 34.08 0.07 27.75 33.15 1.35%
EPS 8.65 10.65 -2.40 -58.79 -27.83 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.00 0.3687 0.4854 1.30 -8.02%
Adjusted Per Share Value based on latest NOSH - 19,799
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 30.83 22.07 0.00 1.83 2.18 93.83%
EPS 7.62 6.89 -0.16 -3.87 -1.83 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8194 0.00 0.0242 0.032 0.0856 75.82%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.25 1.15 1.21 1.10 2.90 -
P/RPS 3.57 3.37 1,707.32 3.96 8.75 -20.06%
P/EPS 14.45 10.80 -50.43 -1.87 -10.42 -
EY 6.92 9.26 -1.98 -53.44 -9.60 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.00 3.28 2.27 2.23 -11.94%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/04 25/08/03 30/08/02 29/08/01 28/08/00 -
Price 1.12 1.47 1.14 1.60 3.00 -
P/RPS 3.20 4.31 1,608.55 5.77 9.05 -22.87%
P/EPS 12.95 13.81 -47.51 -2.72 -10.78 -
EY 7.72 7.24 -2.10 -36.74 -9.28 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.00 3.09 3.30 2.31 -15.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment