[INTEGRA] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[INTEGRA] INTEGRAX BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -38.76%
YoY- -166.45%
Quarter Report
Latest QR
Upcoming QR
INTEGRA's Result
INTEGRA's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 92,543 43,415 1,226 6,783 4,067 118.29%
PBT 45,091 29,856 -2,052 -2,895 -5,075 -
Tax -22,016 -14,872 1,819 2,895 5,075 -
NP 23,075 14,984 -233 0 0 -
-
NP to SH 23,075 14,984 -1,712 -11,396 -4,277 -
-
Tax Rate 48.83% 49.81% - - - -
Total Cost 69,468 28,431 1,459 6,783 4,067 103.19%
-
Net Worth 245,287 0 8,374 11,427 15,771 98.49%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 245,287 0 8,374 11,427 15,771 98.49%
NOSH 263,749 138,126 19,848 19,804 19,796 90.96%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 24.93% 34.51% -19.00% 0.00% 0.00% -
ROE 9.41% 0.00% -20.44% -99.73% -27.12% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 35.09 31.43 6.18 34.25 20.54 14.31%
EPS 8.75 10.85 -8.63 -57.54 -21.60 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.00 0.4219 0.577 0.7967 3.94%
Adjusted Per Share Value based on latest NOSH - 19,804
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 30.77 14.44 0.41 2.26 1.35 118.38%
EPS 7.67 4.98 -0.57 -3.79 -1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8156 0.00 0.0278 0.038 0.0524 98.53%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.41 0.93 1.29 1.22 4.80 -
P/RPS 4.02 2.96 20.88 3.56 23.36 -35.57%
P/EPS 16.12 8.57 -14.96 -2.12 -22.22 -
EY 6.20 11.66 -6.69 -47.17 -4.50 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 0.00 3.06 2.11 6.02 -29.09%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/04 23/05/03 14/05/02 31/05/01 - -
Price 1.32 0.98 1.30 1.00 0.00 -
P/RPS 3.76 3.12 21.05 2.92 0.00 -
P/EPS 15.09 9.03 -15.07 -1.74 0.00 -
EY 6.63 11.07 -6.63 -57.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 0.00 3.08 1.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment