[MITRA] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -13.4%
YoY- 13.76%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 414,603 697,543 1,040,114 1,118,975 912,703 671,355 432,914 -0.71%
PBT -45,701 7,170 88,866 142,956 136,455 88,180 62,653 -
Tax 13,146 -13,471 -23,589 -35,794 -37,700 -22,581 -16,667 -
NP -32,555 -6,301 65,277 107,162 98,755 65,599 45,986 -
-
NP to SH -26,666 -3,771 68,024 111,681 98,169 65,748 46,521 -
-
Tax Rate - 187.88% 26.54% 25.04% 27.63% 25.61% 26.60% -
Total Cost 447,158 703,844 974,837 1,011,813 813,948 605,756 386,928 2.43%
-
Net Worth 730,007 827,394 859,736 710,576 553,896 401,634 369,978 11.98%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 13,374 13,777 33,465 32,087 19,700 7,886 -
Div Payout % - 0.00% 20.25% 29.97% 32.69% 29.96% 16.95% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 730,007 827,394 859,736 710,576 553,896 401,634 369,978 11.98%
NOSH 896,148 896,148 896,148 670,355 644,065 401,634 393,594 14.68%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -7.85% -0.90% 6.28% 9.58% 10.82% 9.77% 10.62% -
ROE -3.65% -0.46% 7.91% 15.72% 17.72% 16.37% 12.57% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 48.84 78.40 116.14 166.92 141.71 167.16 109.99 -12.64%
EPS -3.14 -0.42 7.60 16.66 15.24 16.37 11.82 -
DPS 0.00 1.50 1.54 5.00 5.00 5.00 2.00 -
NAPS 0.86 0.93 0.96 1.06 0.86 1.00 0.94 -1.47%
Adjusted Per Share Value based on latest NOSH - 670,355
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 53.42 89.87 134.01 144.17 117.59 86.50 55.78 -0.71%
EPS -3.44 -0.49 8.76 14.39 12.65 8.47 5.99 -
DPS 0.00 1.72 1.78 4.31 4.13 2.54 1.02 -
NAPS 0.9406 1.066 1.1077 0.9155 0.7136 0.5175 0.4767 11.98%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.19 0.345 0.51 1.37 1.30 1.75 0.85 -
P/RPS 0.39 0.44 0.44 0.82 0.92 1.05 0.77 -10.70%
P/EPS -6.05 -81.39 6.71 8.22 8.53 10.69 7.19 -
EY -16.53 -1.23 14.89 12.16 11.72 9.35 13.91 -
DY 0.00 4.35 3.02 3.65 3.85 2.86 2.35 -
P/NAPS 0.22 0.37 0.53 1.29 1.51 1.75 0.90 -20.90%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/08/20 29/08/19 28/08/18 28/08/17 18/08/16 25/11/15 28/08/14 -
Price 0.20 0.28 0.49 1.33 1.41 1.22 0.965 -
P/RPS 0.41 0.36 0.42 0.80 0.99 0.73 0.88 -11.94%
P/EPS -6.37 -66.06 6.45 7.98 9.25 7.45 8.16 -
EY -15.71 -1.51 15.50 12.53 10.81 13.42 12.25 -
DY 0.00 5.36 3.14 3.76 3.55 4.10 2.07 -
P/NAPS 0.23 0.30 0.51 1.25 1.64 1.22 1.03 -22.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment