[PTARAS] YoY TTM Result on 31-Mar-2000 [#3]

Announcement Date
12-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 300.14%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 53,529 57,344 49,000 18,991 41.25%
PBT 9,699 1,297 6,406 2,766 51.92%
Tax -2,183 5,673 -1,573 548 -
NP 7,516 6,970 4,833 3,314 31.38%
-
NP to SH 7,516 -469 4,833 2,881 37.66%
-
Tax Rate 22.51% -437.39% 24.56% -19.81% -
Total Cost 46,013 50,374 44,167 15,677 43.17%
-
Net Worth 108,603 104,035 107,590 104,168 1.39%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 4,018 4,002 2,508 - -
Div Payout % 53.47% 0.00% 51.91% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 108,603 104,035 107,590 104,168 1.39%
NOSH 79,908 79,947 50,065 50,023 16.89%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 14.04% 12.15% 9.86% 17.45% -
ROE 6.92% -0.45% 4.49% 2.77% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 66.99 71.73 97.87 37.96 20.84%
EPS 9.41 -0.59 9.65 5.76 17.77%
DPS 5.00 5.01 5.00 0.00 -
NAPS 1.3591 1.3013 2.149 2.0824 -13.25%
Adjusted Per Share Value based on latest NOSH - 50,023
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 32.27 34.57 29.54 11.45 41.25%
EPS 4.53 -0.28 2.91 1.74 37.56%
DPS 2.42 2.41 1.51 0.00 -
NAPS 0.6548 0.6272 0.6487 0.628 1.40%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.92 1.21 1.30 2.71 -
P/RPS 1.37 1.69 1.33 7.14 -42.32%
P/EPS 9.78 -206.26 13.47 47.05 -40.76%
EY 10.22 -0.48 7.43 2.13 68.66%
DY 5.43 4.14 3.85 0.00 -
P/NAPS 0.68 0.93 0.60 1.30 -19.42%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 16/05/03 17/05/02 11/05/01 - -
Price 0.92 1.37 1.45 0.00 -
P/RPS 1.37 1.91 1.48 0.00 -
P/EPS 9.78 -233.53 15.02 0.00 -
EY 10.22 -0.43 6.66 0.00 -
DY 5.43 3.65 3.45 0.00 -
P/NAPS 0.68 1.05 0.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment