[PLS] YoY TTM Result on 31-Dec-2012 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- -56.98%
YoY- -82.99%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 40,076 90,661 72,286 96,099 155,041 102,556 32,377 3.61%
PBT -13,487 19,641 14,670 5,450 24,359 18,548 -3,113 27.66%
Tax 1,388 -7,416 -4,345 -4,771 -8,757 7,008 923 7.03%
NP -12,099 12,225 10,325 679 15,602 25,556 -2,190 32.94%
-
NP to SH -7,647 9,497 10,477 2,104 12,366 22,567 -494 57.83%
-
Tax Rate - 37.76% 29.62% 87.54% 35.95% -37.78% - -
Total Cost 52,175 78,436 61,961 95,420 139,439 77,000 34,567 7.09%
-
Net Worth 424,350 417,097 404,889 106,917 104,838 92,379 70,110 34.97%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 424,350 417,097 404,889 106,917 104,838 92,379 70,110 34.97%
NOSH 326,700 326,700 326,700 326,700 326,700 326,428 323,684 0.15%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -30.19% 13.48% 14.28% 0.71% 10.06% 24.92% -6.76% -
ROE -1.80% 2.28% 2.59% 1.97% 11.80% 24.43% -0.70% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 12.27 27.75 22.17 29.42 47.46 31.42 10.00 3.46%
EPS -2.34 2.91 3.21 0.64 3.79 6.91 -0.15 58.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2989 1.2767 1.2419 0.3273 0.3209 0.283 0.2166 34.77%
Adjusted Per Share Value based on latest NOSH - 326,700
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 9.12 20.62 16.44 21.86 35.27 23.33 7.36 3.63%
EPS -1.74 2.16 2.38 0.48 2.81 5.13 -0.11 58.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9653 0.9488 0.921 0.2432 0.2385 0.2101 0.1595 34.97%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 1.08 1.02 1.63 1.16 0.99 1.34 1.32 -
P/RPS 8.80 3.68 7.35 3.94 2.09 4.27 13.20 -6.53%
P/EPS -46.14 35.09 50.72 180.10 26.16 19.38 -864.91 -38.63%
EY -2.17 2.85 1.97 0.56 3.82 5.16 -0.12 61.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.80 1.31 3.54 3.09 4.73 6.09 -28.25%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 24/02/16 17/02/15 28/02/14 27/02/13 27/02/12 25/02/11 25/02/10 -
Price 1.00 1.01 1.53 1.07 1.08 1.41 1.36 -
P/RPS 8.15 3.64 6.90 3.64 2.28 4.49 13.60 -8.17%
P/EPS -42.72 34.74 47.61 166.13 28.53 20.40 -891.11 -39.71%
EY -2.34 2.88 2.10 0.60 3.50 4.90 -0.11 66.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.79 1.23 3.27 3.37 4.98 6.28 -29.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment