[PLS] YoY Quarter Result on 31-Dec-2012 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- -145.37%
YoY- -121.33%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 8,013 17,526 12,264 13,845 29,277 30,190 7,667 0.73%
PBT -1,685 2,289 4,158 -482 3,342 4,586 -1,054 8.12%
Tax -371 -2,012 -1,846 -491 -812 -97 -47 41.08%
NP -2,056 277 2,312 -973 2,530 4,489 -1,101 10.96%
-
NP to SH -371 -76 2,706 -490 2,297 4,113 -615 -8.07%
-
Tax Rate - 87.90% 44.40% - 24.30% 2.12% - -
Total Cost 10,069 17,249 9,952 14,818 26,747 25,701 8,768 2.33%
-
Net Worth 424,350 417,097 405,728 106,928 104,838 92,379 70,110 34.97%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 424,350 417,097 405,728 106,928 104,838 92,379 70,110 34.97%
NOSH 326,700 326,700 326,700 326,700 326,700 326,428 323,684 0.15%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -25.66% 1.58% 18.85% -7.03% 8.64% 14.87% -14.36% -
ROE -0.09% -0.02% 0.67% -0.46% 2.19% 4.45% -0.88% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 2.45 5.36 3.75 4.24 8.96 9.25 2.37 0.55%
EPS -0.11 -0.02 0.83 -0.15 0.70 1.26 -0.19 -8.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2989 1.2767 1.2419 0.3273 0.3209 0.283 0.2166 34.77%
Adjusted Per Share Value based on latest NOSH - 326,700
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 1.82 3.99 2.79 3.15 6.66 6.87 1.74 0.75%
EPS -0.08 -0.02 0.62 -0.11 0.52 0.94 -0.14 -8.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9653 0.9488 0.9229 0.2432 0.2385 0.2101 0.1595 34.97%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 1.08 1.02 1.63 1.16 0.99 1.34 1.32 -
P/RPS 44.03 19.01 43.42 27.37 11.05 14.49 55.73 -3.84%
P/EPS -951.04 -4,384.66 196.79 -773.41 140.81 106.35 -694.74 5.37%
EY -0.11 -0.02 0.51 -0.13 0.71 0.94 -0.14 -3.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.80 1.31 3.54 3.09 4.73 6.09 -28.25%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 24/02/16 17/02/15 28/02/14 27/02/13 27/02/12 25/02/11 25/02/10 -
Price 1.00 1.01 1.53 1.07 1.08 1.41 1.36 -
P/RPS 40.77 18.83 40.76 25.25 12.05 15.25 57.42 -5.54%
P/EPS -880.59 -4,341.67 184.72 -713.41 153.61 111.90 -715.79 3.51%
EY -0.11 -0.02 0.54 -0.14 0.65 0.89 -0.14 -3.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.79 1.23 3.27 3.37 4.98 6.28 -29.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment