[SYCAL] YoY TTM Result on 30-Sep-2022 [#1]

Stock
[SYCAL] SYCAL VENTURES BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 43.23%
YoY- 2278.08%
Quarter Report
Latest QR
Upcoming QR
SYCAL's Result
SYCAL's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 CAGR
Revenue 70,413 285,781 84,918 64,469 62,012 61,544 79,538 -1.85%
PBT 4,625 3,769 3,866 1,579 7,360 4,475 4,234 1.36%
Tax -1,855 -2,036 -2,078 -1,339 -2,062 -2,748 -1,936 -0.65%
NP 2,770 1,733 1,788 240 5,298 1,727 2,298 2.91%
-
NP to SH 1,837 1,235 1,736 73 5,392 1,502 2,237 -2.98%
-
Tax Rate 40.11% 54.02% 53.75% 84.80% 28.02% 61.41% 45.73% -
Total Cost 67,643 284,048 83,130 64,229 56,714 59,817 77,240 -2.01%
-
Net Worth 284,340 280,103 279,270 277,854 279,187 272,900 259,013 1.44%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 CAGR
Net Worth 284,340 280,103 279,270 277,854 279,187 272,900 259,013 1.44%
NOSH 420,000 416,324 416,324 416,324 416,324 416,324 347,249 2.96%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 CAGR
NP Margin 3.93% 0.61% 2.11% 0.37% 8.54% 2.81% 2.89% -
ROE 0.65% 0.44% 0.62% 0.03% 1.93% 0.55% 0.86% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 CAGR
RPS 16.77 68.64 20.40 15.49 14.90 14.78 22.91 -4.68%
EPS 0.44 0.30 0.42 0.02 1.30 0.36 0.64 -5.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.677 0.6728 0.6708 0.6674 0.6706 0.6555 0.7459 -1.47%
Adjusted Per Share Value based on latest NOSH - 416,324
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 CAGR
RPS 16.77 68.04 20.22 15.35 14.76 14.65 18.94 -1.85%
EPS 0.44 0.29 0.41 0.02 1.28 0.36 0.53 -2.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.677 0.6669 0.6649 0.6616 0.6647 0.6498 0.6167 1.44%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 29/03/19 30/03/18 -
Price 0.21 0.195 0.175 0.195 0.24 0.255 0.25 -
P/RPS 1.25 0.28 0.86 1.26 1.61 1.72 1.09 2.12%
P/EPS 48.01 65.74 41.97 1,112.10 18.53 70.68 38.81 3.32%
EY 2.08 1.52 2.38 0.09 5.40 1.41 2.58 -3.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.26 0.29 0.36 0.39 0.34 -1.40%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 CAGR
Date 29/11/24 30/11/23 30/11/22 30/11/21 26/11/20 30/05/19 30/05/18 -
Price 0.205 0.195 0.18 0.21 0.245 0.24 0.25 -
P/RPS 1.22 0.28 0.88 1.36 1.64 1.62 1.09 1.74%
P/EPS 46.87 65.74 43.17 1,197.65 18.92 66.52 38.81 2.94%
EY 2.13 1.52 2.32 0.08 5.29 1.50 2.58 -2.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.27 0.31 0.37 0.37 0.34 -1.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment