[SYCAL] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[SYCAL] SYCAL VENTURES BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -11.69%
YoY- -58.76%
Quarter Report
Latest QR
Upcoming QR
SYCAL's Result
SYCAL's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 64,469 62,012 61,544 79,538 141,379 218,688 463,168 -26.14%
PBT 1,579 7,360 4,475 4,234 9,354 15,158 41,064 -39.39%
Tax -1,339 -2,062 -2,748 -1,936 -2,701 -2,653 -1,899 -5.22%
NP 240 5,298 1,727 2,298 6,653 12,505 39,165 -54.29%
-
NP to SH 73 5,392 1,502 2,237 5,424 10,290 37,816 -61.73%
-
Tax Rate 84.80% 28.02% 61.41% 45.73% 28.88% 17.50% 4.62% -
Total Cost 64,229 56,714 59,817 77,240 134,726 206,183 424,003 -25.17%
-
Net Worth 277,854 279,187 272,900 259,013 249,602 243,423 232,574 2.77%
Dividend
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 277,854 279,187 272,900 259,013 249,602 243,423 232,574 2.77%
NOSH 416,324 416,324 416,324 347,249 320,250 319,999 319,954 4.12%
Ratio Analysis
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 0.37% 8.54% 2.81% 2.89% 4.71% 5.72% 8.46% -
ROE 0.03% 1.93% 0.55% 0.86% 2.17% 4.23% 16.26% -
Per Share
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 15.49 14.90 14.78 22.91 44.15 68.34 144.76 -29.06%
EPS 0.02 1.30 0.36 0.64 1.69 3.22 11.82 -62.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6674 0.6706 0.6555 0.7459 0.7794 0.7607 0.7269 -1.30%
Adjusted Per Share Value based on latest NOSH - 347,249
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 15.35 14.76 14.65 18.94 33.66 52.07 110.28 -26.14%
EPS 0.02 1.28 0.36 0.53 1.29 2.45 9.00 -60.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6616 0.6647 0.6498 0.6167 0.5943 0.5796 0.5537 2.77%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.195 0.24 0.255 0.25 0.37 0.365 0.40 -
P/RPS 1.26 1.61 1.72 1.09 0.84 0.53 0.28 26.00%
P/EPS 1,112.10 18.53 70.68 38.81 21.85 11.35 3.38 143.70%
EY 0.09 5.40 1.41 2.58 4.58 8.81 29.55 -58.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.36 0.39 0.34 0.47 0.48 0.55 -9.36%
Price Multiplier on Announcement Date
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/11/21 26/11/20 30/05/19 30/05/18 25/05/17 27/05/16 27/05/15 -
Price 0.21 0.245 0.24 0.25 0.335 0.355 0.445 -
P/RPS 1.36 1.64 1.62 1.09 0.76 0.52 0.31 25.51%
P/EPS 1,197.65 18.92 66.52 38.81 19.78 11.04 3.77 142.39%
EY 0.08 5.29 1.50 2.58 5.06 9.06 26.56 -59.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.37 0.37 0.34 0.43 0.47 0.61 -9.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment