[ROHAS] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 491.39%
YoY- 663.27%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 344,582 53,252 0 211,099 238,558 197,718 200,468 9.44%
PBT 45,217 -18,822 288 116,344 19,748 22,695 24,075 11.07%
Tax -10,051 -1,387 -104 -1,189 -4,661 -5,362 -4,452 14.52%
NP 35,166 -20,209 184 115,155 15,087 17,333 19,623 10.20%
-
NP to SH 31,417 -20,209 184 115,155 15,087 17,333 19,623 8.15%
-
Tax Rate 22.23% - 36.11% 1.02% 23.60% 23.63% 18.49% -
Total Cost 309,416 73,461 -184 95,944 223,471 180,385 180,845 9.35%
-
Net Worth 349,766 223,920 23,837 230,262 116,781 103,809 96,597 23.90%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 4,726 - - - 2,019 - 10,107 -11.89%
Div Payout % 15.04% - - - 13.39% - 51.51% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 349,766 223,920 23,837 230,262 116,781 103,809 96,597 23.90%
NOSH 472,657 399,857 40,402 40,396 40,408 40,392 40,417 50.63%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 10.21% -37.95% 0.00% 54.55% 6.32% 8.77% 9.79% -
ROE 8.98% -9.03% 0.77% 50.01% 12.92% 16.70% 20.31% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 72.90 13.32 0.00 522.56 590.36 489.49 495.99 -27.34%
EPS 6.65 -5.05 0.46 285.06 37.34 42.91 48.55 -28.19%
DPS 1.00 0.00 0.00 0.00 5.00 0.00 25.00 -41.50%
NAPS 0.74 0.56 0.59 5.70 2.89 2.57 2.39 -17.74%
Adjusted Per Share Value based on latest NOSH - 40,396
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 72.90 11.27 0.00 44.66 50.47 41.83 42.41 9.44%
EPS 6.65 -4.28 0.04 24.36 3.19 3.67 4.15 8.17%
DPS 1.00 0.00 0.00 0.00 0.43 0.00 2.14 -11.90%
NAPS 0.74 0.4737 0.0504 0.4872 0.2471 0.2196 0.2044 23.90%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.35 0.87 1.34 6.00 3.15 3.16 3.95 -
P/RPS 1.85 6.53 0.00 1.15 0.53 0.65 0.80 14.98%
P/EPS 20.31 -17.21 294.23 2.10 8.44 7.36 8.14 16.45%
EY 4.92 -5.81 0.34 47.51 11.85 13.58 12.29 -14.14%
DY 0.74 0.00 0.00 0.00 1.59 0.00 6.33 -30.06%
P/NAPS 1.82 1.55 2.27 1.05 1.09 1.23 1.65 1.64%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 23/05/18 24/05/17 23/05/16 29/05/15 20/05/14 28/05/13 30/05/12 -
Price 1.30 1.13 1.35 0.83 3.02 3.25 3.88 -
P/RPS 1.78 8.48 0.00 0.16 0.51 0.66 0.78 14.73%
P/EPS 19.56 -22.36 296.43 0.29 8.09 7.57 7.99 16.08%
EY 5.11 -4.47 0.34 343.44 12.36 13.20 12.51 -13.85%
DY 0.77 0.00 0.00 0.00 1.66 0.00 6.44 -29.79%
P/NAPS 1.76 2.02 2.29 0.15 1.04 1.26 1.62 1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment