[ROHAS] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 3734.76%
YoY- 4291.34%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 347,820 213,008 0 0 286,908 185,444 170,392 12.62%
PBT 44,460 -75,288 9,248 746,708 22,108 18,920 18,448 15.78%
Tax -10,240 -5,548 -4 -4 -5,104 -3,296 -2,572 25.88%
NP 34,220 -80,836 9,244 746,704 17,004 15,624 15,876 13.64%
-
NP to SH 33,044 -80,836 9,244 746,704 17,004 15,624 15,876 12.98%
-
Tax Rate 23.03% - 0.04% 0.00% 23.09% 17.42% 13.94% -
Total Cost 313,600 293,844 -9,244 -746,704 269,904 169,820 154,516 12.51%
-
Net Worth 349,766 223,920 23,837 201,984 116,781 103,809 96,597 23.90%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 349,766 223,920 23,837 201,984 116,781 103,809 96,597 23.90%
NOSH 472,657 399,857 40,402 40,396 40,408 40,392 40,417 50.63%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 9.84% -37.95% 0.00% 0.00% 5.93% 8.43% 9.32% -
ROE 9.45% -36.10% 38.78% 369.68% 14.56% 15.05% 16.44% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 73.59 53.27 0.00 0.00 710.01 459.10 421.58 -25.23%
EPS 7.20 -20.32 22.88 1,848.40 42.08 38.68 39.28 -24.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.56 0.59 5.00 2.89 2.57 2.39 -17.74%
Adjusted Per Share Value based on latest NOSH - 40,396
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 73.59 45.07 0.00 0.00 60.70 39.23 36.05 12.62%
EPS 7.20 -17.10 1.96 157.98 3.60 3.31 3.36 13.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.4737 0.0504 0.4273 0.2471 0.2196 0.2044 23.90%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.35 0.87 1.34 6.00 3.15 3.16 3.95 -
P/RPS 1.83 1.63 0.00 0.00 0.44 0.69 0.94 11.73%
P/EPS 19.31 -4.30 5.86 0.32 7.49 8.17 10.06 11.47%
EY 5.18 -23.24 17.07 308.07 13.36 12.24 9.94 -10.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.55 2.27 1.20 1.09 1.23 1.65 1.64%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 23/05/18 24/05/17 23/05/16 29/05/15 20/05/14 28/05/13 30/05/12 -
Price 1.30 1.13 1.35 0.83 3.02 3.25 3.88 -
P/RPS 1.77 2.12 0.00 0.00 0.43 0.71 0.92 11.51%
P/EPS 18.60 -5.59 5.90 0.04 7.18 8.40 9.88 11.11%
EY 5.38 -17.89 16.95 2,227.01 13.93 11.90 10.12 -9.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.02 2.29 0.17 1.04 1.26 1.62 1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment