[ROHAS] YoY Quarter Result on 31-Mar-2012 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 68.97%
YoY- -11.33%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 0 71,727 46,361 42,598 52,430 37,547 28,623 -
PBT 186,677 5,527 4,730 4,612 4,730 3,586 2,918 99.92%
Tax -1 -1,276 -824 -643 -254 -34 -130 -55.55%
NP 186,676 4,251 3,906 3,969 4,476 3,552 2,788 101.44%
-
NP to SH 186,676 4,251 3,906 3,969 4,476 3,552 2,788 101.44%
-
Tax Rate 0.00% 23.09% 17.42% 13.94% 5.37% 0.95% 4.46% -
Total Cost -186,676 67,476 42,455 38,629 47,954 33,995 25,835 -
-
Net Worth 201,984 116,781 103,809 96,597 84,833 74,353 60,608 22.20%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - 4,039 - - -
Div Payout % - - - - 90.25% - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 201,984 116,781 103,809 96,597 84,833 74,353 60,608 22.20%
NOSH 40,396 40,408 40,392 40,417 40,397 40,409 40,405 -0.00%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 0.00% 5.93% 8.43% 9.32% 8.54% 9.46% 9.74% -
ROE 92.42% 3.64% 3.76% 4.11% 5.28% 4.78% 4.60% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 0.00 177.50 114.77 105.39 129.79 92.92 70.84 -
EPS 462.10 10.52 9.67 9.82 11.08 8.79 6.90 101.45%
DPS 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 5.00 2.89 2.57 2.39 2.10 1.84 1.50 22.20%
Adjusted Per Share Value based on latest NOSH - 40,417
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 0.00 15.18 9.81 9.01 11.09 7.94 6.06 -
EPS 39.49 0.90 0.83 0.84 0.95 0.75 0.59 101.43%
DPS 0.00 0.00 0.00 0.00 0.85 0.00 0.00 -
NAPS 0.4273 0.2471 0.2196 0.2044 0.1795 0.1573 0.1282 22.20%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 6.00 3.15 3.16 3.95 2.53 2.23 0.80 -
P/RPS 0.00 1.77 2.75 3.75 1.95 2.40 1.13 -
P/EPS 1.30 29.94 32.68 40.22 22.83 25.37 11.59 -30.54%
EY 77.02 3.34 3.06 2.49 4.38 3.94 8.63 43.99%
DY 0.00 0.00 0.00 0.00 3.95 0.00 0.00 -
P/NAPS 1.20 1.09 1.23 1.65 1.20 1.21 0.53 14.58%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 20/05/14 28/05/13 30/05/12 27/05/11 27/05/10 28/05/09 -
Price 0.83 3.02 3.25 3.88 2.56 2.17 1.53 -
P/RPS 0.00 1.70 2.83 3.68 1.97 2.34 2.16 -
P/EPS 0.18 28.71 33.61 39.51 23.10 24.69 22.17 -55.15%
EY 556.75 3.48 2.98 2.53 4.33 4.05 4.51 123.05%
DY 0.00 0.00 0.00 0.00 3.91 0.00 0.00 -
P/NAPS 0.17 1.04 1.26 1.62 1.22 1.18 1.02 -25.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment