[NATWIDE] YoY TTM Result on 30-Sep-2014 [#2]

Stock
[NATWIDE] NATIONWIDE EXPRESS HOLDINGS BERHAD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 106.07%
YoY- 121.44%
Quarter Report
Latest QR
Upcoming QR
NATWIDE's Result
NATWIDE's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 85,484 86,317 98,030 98,696 96,505 98,158 94,819 -1.71%
PBT -10,609 -12,449 393 1,749 -6,244 1,903 1,972 -
Tax -270 -82 -1,015 -391 -90 -671 -975 -19.24%
NP -10,879 -12,531 -622 1,358 -6,334 1,232 997 -
-
NP to SH -10,879 -12,531 -622 1,358 -6,334 1,232 997 -
-
Tax Rate - - 258.27% 22.36% - 35.26% 49.44% -
Total Cost 96,363 98,848 98,652 97,338 102,839 96,926 93,822 0.44%
-
Net Worth 3,787,308 4,869,396 61,199 64,088 60,519 68,009 68,196 95.20%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 3,787,308 4,869,396 61,199 64,088 60,519 68,009 68,196 95.20%
NOSH 120,232 60,116 60,000 62,222 59,920 60,185 59,821 12.32%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -12.73% -14.52% -0.63% 1.38% -6.56% 1.26% 1.05% -
ROE -0.29% -0.26% -1.02% 2.12% -10.47% 1.81% 1.46% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 142.20 143.58 163.38 158.62 161.05 163.09 158.50 -1.79%
EPS -18.10 -20.84 -1.04 2.18 -10.57 2.05 1.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 63.00 81.00 1.02 1.03 1.01 1.13 1.14 95.04%
Adjusted Per Share Value based on latest NOSH - 62,222
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 69.36 70.04 79.55 80.09 78.31 79.65 76.94 -1.71%
EPS -8.83 -10.17 -0.50 1.10 -5.14 1.00 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 30.7316 39.5121 0.4966 0.52 0.4911 0.5519 0.5534 95.20%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.69 0.86 0.65 0.725 0.615 0.60 0.52 -
P/RPS 0.49 0.60 0.40 0.46 0.38 0.37 0.33 6.80%
P/EPS -3.81 -4.13 -62.70 33.22 -5.82 29.31 31.20 -
EY -26.23 -24.24 -1.59 3.01 -17.19 3.41 3.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.64 0.70 0.61 0.53 0.46 -47.14%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/11/17 28/11/16 23/11/15 28/11/14 29/11/13 30/11/12 25/11/11 -
Price 0.665 0.82 0.89 0.72 0.60 0.57 0.60 -
P/RPS 0.47 0.57 0.54 0.45 0.37 0.35 0.38 3.60%
P/EPS -3.67 -3.93 -85.85 32.99 -5.68 27.85 36.00 -
EY -27.21 -25.42 -1.16 3.03 -17.62 3.59 2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.87 0.70 0.59 0.50 0.53 -48.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment