[BERTAM] YoY TTM Result on 30-Jun-2004 [#2]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
16-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -0.35%
YoY- -305.85%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 32,463 53,586 58,382 57,264 66,341 10,140 10,696 20.31%
PBT -10,392 4,801 1,633 -6,531 -583 -2,459 -12,439 -2.95%
Tax 1,434 -782 -544 -1,176 -1,485 -1 12,439 -30.22%
NP -8,958 4,019 1,089 -7,707 -2,068 -2,460 0 -
-
NP to SH -8,958 4,019 1,089 -7,707 -1,899 -2,460 -12,439 -5.32%
-
Tax Rate - 16.29% 33.31% - - - - -
Total Cost 41,421 49,567 57,293 64,971 68,409 12,600 10,696 25.30%
-
Net Worth 138,449 144,407 137,813 146,200 162,685 -37,938 -35,430 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 138,449 144,407 137,813 146,200 162,685 -37,938 -35,430 -
NOSH 212,999 209,285 202,666 215,000 222,857 17,166 17,715 51.32%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -27.59% 7.50% 1.87% -13.46% -3.12% -24.26% 0.00% -
ROE -6.47% 2.78% 0.79% -5.27% -1.17% 0.00% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 15.24 25.60 28.81 26.63 29.77 59.07 60.38 -20.49%
EPS -4.21 1.92 0.54 -3.58 -0.85 -14.33 -70.22 -37.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.69 0.68 0.68 0.73 -2.21 -2.00 -
Adjusted Per Share Value based on latest NOSH - 215,000
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 6.71 11.08 12.07 11.84 13.71 2.10 2.21 20.32%
EPS -1.85 0.83 0.23 -1.59 -0.39 -0.51 -2.57 -5.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2862 0.2985 0.2849 0.3022 0.3363 -0.0784 -0.0732 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.38 0.26 0.23 0.31 0.41 0.90 0.42 -
P/RPS 2.49 1.02 0.80 1.16 1.38 1.52 0.70 23.54%
P/EPS -9.04 13.54 42.80 -8.65 -48.12 -6.28 -0.60 57.12%
EY -11.07 7.39 2.34 -11.56 -2.08 -15.92 -167.18 -36.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.38 0.34 0.46 0.56 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 22/08/07 21/08/06 30/08/05 16/08/04 28/08/03 18/12/02 17/08/01 -
Price 0.34 0.23 0.25 0.32 0.52 0.38 0.49 -
P/RPS 2.23 0.90 0.87 1.20 1.75 0.64 0.81 18.37%
P/EPS -8.08 11.98 46.53 -8.93 -61.02 -2.65 -0.70 50.30%
EY -12.37 8.35 2.15 -11.20 -1.64 -37.71 -143.30 -33.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.33 0.37 0.47 0.71 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment