[BERTAM] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
15-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 775.0%
YoY- -11.72%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 15,822 139,614 116,937 47,549 35,582 27,852 71,653 -22.24%
PBT -11,907 45,504 11,170 6,208 4,729 10,727 20,720 -
Tax 1,043 4,689 -3,593 -3,130 -1,290 -2,273 -6,213 -
NP -10,864 50,193 7,577 3,078 3,439 8,454 14,507 -
-
NP to SH -10,861 50,193 7,575 3,080 3,489 7,741 12,876 -
-
Tax Rate - -10.30% 32.17% 50.42% 27.28% 21.19% 29.99% -
Total Cost 26,686 89,421 109,360 44,471 32,143 19,398 57,146 -11.91%
-
Net Worth 204,688 215,026 165,404 173,675 171,607 169,539 167,472 3.39%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - 2,067 4,135 2,052 -
Div Payout % - - - - 59.26% 53.42% 15.94% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 204,688 215,026 165,404 173,675 171,607 169,539 167,472 3.39%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -68.66% 35.95% 6.48% 6.47% 9.66% 30.35% 20.25% -
ROE -5.31% 23.34% 4.58% 1.77% 2.03% 4.57% 7.69% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 7.65 67.53 56.56 23.00 17.21 13.47 34.66 -22.25%
EPS -5.25 24.28 3.66 1.49 1.69 3.74 6.23 -
DPS 0.00 0.00 0.00 0.00 1.00 2.00 1.00 -
NAPS 0.99 1.04 0.80 0.84 0.83 0.82 0.81 3.39%
Adjusted Per Share Value based on latest NOSH - 206,756
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 3.27 28.86 24.17 9.83 7.35 5.76 14.81 -22.24%
EPS -2.24 10.37 1.57 0.64 0.72 1.60 2.66 -
DPS 0.00 0.00 0.00 0.00 0.43 0.85 0.42 -
NAPS 0.4231 0.4444 0.3419 0.359 0.3547 0.3504 0.3462 3.39%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.39 0.545 0.52 0.73 0.74 0.64 0.82 -
P/RPS 5.10 0.81 0.92 3.17 4.30 4.75 2.37 13.61%
P/EPS -7.42 2.24 14.19 49.00 43.85 17.09 13.17 -
EY -13.47 44.54 7.05 2.04 2.28 5.85 7.59 -
DY 0.00 0.00 0.00 0.00 1.35 3.13 1.22 -
P/NAPS 0.39 0.52 0.65 0.87 0.89 0.78 1.01 -14.65%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 26/05/17 26/05/16 15/05/15 27/05/14 22/05/13 23/05/12 -
Price 0.235 0.49 0.48 0.71 1.04 0.715 0.64 -
P/RPS 3.07 0.73 0.85 3.09 6.04 5.31 1.85 8.80%
P/EPS -4.47 2.02 13.10 47.66 61.63 19.10 10.28 -
EY -22.35 49.54 7.63 2.10 1.62 5.24 9.73 -
DY 0.00 0.00 0.00 0.00 0.96 2.80 1.56 -
P/NAPS 0.24 0.47 0.60 0.85 1.25 0.87 0.79 -18.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment