[SAM] YoY TTM Result on 30-Sep-2001 [#1]

Stock
[SAM] SAM ENGINEERING & EQUIPMENT
Announcement Date
04-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -11.14%
YoY- -72.25%
Quarter Report
Latest QR
Upcoming QR
SAM's Result
SAM's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 70,684 54,081 65,705 82,979 80,588 -3.67%
PBT -3,136 885 2,399 3,402 13,789 -
Tax -366 304 371 2,286 -2,343 -41.15%
NP -3,502 1,189 2,770 5,688 11,446 -
-
NP to SH -3,502 31 969 3,176 11,446 -
-
Tax Rate - -34.35% -15.46% -67.20% 16.99% -
Total Cost 74,186 52,892 62,935 77,291 69,142 2.03%
-
Net Worth 103,600 101,250 102,522 102,468 94,628 2.62%
Dividend
31/03/04 31/03/03 30/09/02 30/09/01 30/09/00 CAGR
Div 2,641 - - - 4,113 -11.88%
Div Payout % 0.00% - - - 35.94% -
Equity
31/03/04 31/03/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 103,600 101,250 102,522 102,468 94,628 2.62%
NOSH 70,000 65,747 65,719 51,491 51,428 9.20%
Ratio Analysis
31/03/04 31/03/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -4.95% 2.20% 4.22% 6.85% 14.20% -
ROE -3.38% 0.03% 0.95% 3.10% 12.10% -
Per Share
31/03/04 31/03/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 100.98 82.26 99.98 161.15 156.70 -11.79%
EPS -5.00 0.05 1.47 6.17 22.26 -
DPS 3.77 0.00 0.00 0.00 8.00 -19.33%
NAPS 1.48 1.54 1.56 1.99 1.84 -6.02%
Adjusted Per Share Value based on latest NOSH - 51,491
31/03/04 31/03/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 10.44 7.99 9.71 12.26 11.90 -3.66%
EPS -0.52 0.00 0.14 0.47 1.69 -
DPS 0.39 0.00 0.00 0.00 0.61 -11.99%
NAPS 0.153 0.1496 0.1514 0.1514 0.1398 2.61%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 30/09/02 30/09/01 30/09/00 CAGR
Date 31/03/04 31/03/03 30/09/02 28/09/01 29/09/00 -
Price 1.71 1.45 1.78 2.18 4.82 -
P/RPS 1.69 1.76 1.78 1.35 3.08 -15.75%
P/EPS -34.18 3,075.27 120.72 35.34 21.66 -
EY -2.93 0.03 0.83 2.83 4.62 -
DY 2.21 0.00 0.00 0.00 1.66 8.51%
P/NAPS 1.16 0.94 1.14 1.10 2.62 -20.76%
Price Multiplier on Announcement Date
31/03/04 31/03/03 30/09/02 30/09/01 30/09/00 CAGR
Date 24/05/04 28/05/03 26/11/02 04/01/02 13/11/00 -
Price 1.41 1.72 1.82 3.50 4.30 -
P/RPS 1.40 2.09 1.82 2.17 2.74 -17.45%
P/EPS -28.18 3,647.91 123.44 56.74 19.32 -
EY -3.55 0.03 0.81 1.76 5.18 -
DY 2.68 0.00 0.00 0.00 1.86 10.99%
P/NAPS 0.95 1.12 1.17 1.76 2.34 -22.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment