[SAM] YoY TTM Result on 31-Dec-2000 [#2]

Stock
[SAM] SAM ENGINEERING & EQUIPMENT
Announcement Date
12-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 16.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAM's Result
SAM's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 31/12/01 31/12/00 CAGR
Revenue 90,103 54,173 81,129 92,623 -0.78%
PBT 1,401 1,900 5,303 15,668 -49.84%
Tax -3,343 673 1,947 -2,309 11.15%
NP -1,942 2,573 7,250 13,359 -
-
NP to SH -1,942 2,573 4,738 13,359 -
-
Tax Rate 238.62% -35.42% -36.72% 14.74% -
Total Cost 92,045 51,600 73,879 79,264 4.36%
-
Net Worth 101,448 102,824 104,500 97,737 1.07%
Dividend
30/06/04 30/06/03 31/12/01 31/12/00 CAGR
Div 2,641 - 2,474 4,113 -11.89%
Div Payout % 0.00% - 52.24% 30.79% -
Equity
30/06/04 30/06/03 31/12/01 31/12/00 CAGR
Net Worth 101,448 102,824 104,500 97,737 1.07%
NOSH 66,306 65,904 51,478 51,440 7.52%
Ratio Analysis
30/06/04 30/06/03 31/12/01 31/12/00 CAGR
NP Margin -2.16% 4.75% 8.94% 14.42% -
ROE -1.91% 2.50% 4.53% 13.67% -
Per Share
30/06/04 30/06/03 31/12/01 31/12/00 CAGR
RPS 135.89 82.20 157.60 180.06 -7.72%
EPS -2.93 3.90 9.20 25.97 -
DPS 3.98 0.00 4.81 8.00 -18.09%
NAPS 1.53 1.5602 2.03 1.90 -6.00%
Adjusted Per Share Value based on latest NOSH - 51,440
30/06/04 30/06/03 31/12/01 31/12/00 CAGR
RPS 13.32 8.01 11.99 13.69 -0.78%
EPS -0.29 0.38 0.70 1.97 -
DPS 0.39 0.00 0.37 0.61 -12.00%
NAPS 0.15 0.152 0.1545 0.1445 1.07%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 31/12/01 31/12/00 CAGR
Date 30/06/04 30/06/03 31/12/01 26/12/00 -
Price 1.46 1.93 3.16 3.16 -
P/RPS 1.07 2.35 2.01 1.75 -13.11%
P/EPS -49.85 49.43 34.33 12.17 -
EY -2.01 2.02 2.91 8.22 -
DY 2.73 0.00 1.52 2.53 2.19%
P/NAPS 0.95 1.24 1.56 1.66 -14.74%
Price Multiplier on Announcement Date
30/06/04 30/06/03 31/12/01 31/12/00 CAGR
Date 23/08/04 26/08/03 05/02/02 12/02/01 -
Price 1.35 2.12 2.72 2.85 -
P/RPS 0.99 2.58 1.73 1.58 -12.50%
P/EPS -46.09 54.30 29.55 10.97 -
EY -2.17 1.84 3.38 9.11 -
DY 2.95 0.00 1.77 2.81 1.39%
P/NAPS 0.88 1.36 1.34 1.50 -14.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment