[PRESTAR] YoY TTM Result on 30-Sep-2014 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 7.47%
YoY- 6.5%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 717,498 600,385 622,480 624,194 607,759 558,284 541,053 4.81%
PBT 70,010 34,086 16,462 22,649 19,387 9,537 10,537 37.07%
Tax -17,463 -7,249 -7,022 -6,359 -2,787 -2,293 -1,287 54.37%
NP 52,547 26,837 9,440 16,290 16,600 7,244 9,250 33.54%
-
NP to SH 43,511 21,856 6,890 12,893 12,106 6,116 5,560 40.85%
-
Tax Rate 24.94% 21.27% 42.66% 28.08% 14.38% 24.04% 12.21% -
Total Cost 664,951 573,548 613,040 607,904 591,159 551,040 531,803 3.79%
-
Net Worth 275,895 226,333 203,199 201,150 192,049 178,917 176,188 7.75%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 3,522 5,256 3,495 3,482 1,047 1,742 1,734 12.52%
Div Payout % 8.10% 24.05% 50.73% 27.01% 8.65% 28.50% 31.20% -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 275,895 226,333 203,199 201,150 192,049 178,917 176,188 7.75%
NOSH 195,670 175,452 169,333 174,913 174,590 173,706 174,444 1.93%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 7.32% 4.47% 1.52% 2.61% 2.73% 1.30% 1.71% -
ROE 15.77% 9.66% 3.39% 6.41% 6.30% 3.42% 3.16% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 366.69 342.19 367.61 356.86 348.11 321.40 310.16 2.82%
EPS 22.24 12.46 4.07 7.37 6.93 3.52 3.19 38.17%
DPS 1.80 3.00 2.06 2.00 0.60 1.00 1.00 10.28%
NAPS 1.41 1.29 1.20 1.15 1.10 1.03 1.01 5.71%
Adjusted Per Share Value based on latest NOSH - 174,913
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 201.82 168.88 175.09 175.57 170.95 157.03 152.19 4.81%
EPS 12.24 6.15 1.94 3.63 3.41 1.72 1.56 40.92%
DPS 0.99 1.48 0.98 0.98 0.29 0.49 0.49 12.42%
NAPS 0.776 0.6366 0.5716 0.5658 0.5402 0.5033 0.4956 7.75%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.33 0.665 0.415 0.605 0.39 0.30 0.34 -
P/RPS 0.36 0.19 0.11 0.17 0.11 0.09 0.11 21.82%
P/EPS 5.98 5.34 10.20 8.21 5.62 8.52 10.67 -9.19%
EY 16.72 18.73 9.80 12.18 17.78 11.74 9.37 10.12%
DY 1.35 4.51 4.97 3.31 1.54 3.33 2.94 -12.15%
P/NAPS 0.94 0.52 0.35 0.53 0.35 0.29 0.34 18.45%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 22/11/17 24/11/16 26/11/15 26/11/14 26/11/13 28/11/12 23/11/11 -
Price 1.10 0.63 0.46 0.52 0.475 0.29 0.37 -
P/RPS 0.30 0.18 0.13 0.15 0.14 0.09 0.12 16.48%
P/EPS 4.95 5.06 11.31 7.05 6.85 8.24 11.61 -13.23%
EY 20.22 19.77 8.85 14.18 14.60 12.14 8.61 15.27%
DY 1.64 4.76 4.49 3.85 1.26 3.45 2.70 -7.96%
P/NAPS 0.78 0.49 0.38 0.45 0.43 0.28 0.37 13.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment