[PRESTAR] QoQ Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -4.84%
YoY- 7.3%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 622,094 666,448 630,101 631,624 626,210 629,928 600,538 2.38%
PBT 17,200 20,492 22,912 24,192 24,920 24,624 20,329 -10.57%
Tax -5,714 -6,676 -7,872 -7,856 -7,614 -9,248 -4,086 25.12%
NP 11,486 13,816 15,040 16,336 17,306 15,376 16,243 -20.67%
-
NP to SH 8,868 10,400 12,309 13,476 14,162 11,460 12,205 -19.22%
-
Tax Rate 33.22% 32.58% 34.36% 32.47% 30.55% 37.56% 20.10% -
Total Cost 610,608 652,632 615,061 615,288 608,904 614,552 584,295 2.98%
-
Net Worth 210,308 207,651 202,531 200,397 200,077 196,209 193,260 5.81%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - 3,491 - - - 3,482 -
Div Payout % - - 28.37% - - - 28.53% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 210,308 207,651 202,531 200,397 200,077 196,209 193,260 5.81%
NOSH 175,256 174,496 174,595 174,258 173,980 173,636 174,108 0.44%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 1.85% 2.07% 2.39% 2.59% 2.76% 2.44% 2.70% -
ROE 4.22% 5.01% 6.08% 6.72% 7.08% 5.84% 6.32% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 354.96 381.93 360.89 362.46 359.93 362.79 344.92 1.93%
EPS 5.06 5.96 7.05 7.73 8.14 6.60 7.01 -19.58%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 1.20 1.19 1.16 1.15 1.15 1.13 1.11 5.34%
Adjusted Per Share Value based on latest NOSH - 174,913
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 172.52 184.82 174.74 175.16 173.66 174.69 166.54 2.38%
EPS 2.46 2.88 3.41 3.74 3.93 3.18 3.38 -19.13%
DPS 0.00 0.00 0.97 0.00 0.00 0.00 0.97 -
NAPS 0.5832 0.5759 0.5617 0.5557 0.5549 0.5441 0.536 5.80%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.505 0.505 0.45 0.605 0.67 0.54 0.46 -
P/RPS 0.14 0.13 0.12 0.17 0.19 0.15 0.13 5.07%
P/EPS 9.98 8.47 6.38 7.82 8.23 8.18 6.56 32.37%
EY 10.02 11.80 15.67 12.78 12.15 12.22 15.24 -24.44%
DY 0.00 0.00 4.44 0.00 0.00 0.00 4.35 -
P/NAPS 0.42 0.42 0.39 0.53 0.58 0.48 0.41 1.62%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 26/05/15 26/02/15 26/11/14 27/08/14 27/05/14 25/02/14 -
Price 0.41 0.505 0.50 0.52 0.615 0.60 0.475 -
P/RPS 0.12 0.13 0.14 0.14 0.17 0.17 0.14 -9.79%
P/EPS 8.10 8.47 7.09 6.72 7.56 9.09 6.78 12.62%
EY 12.34 11.80 14.10 14.87 13.24 11.00 14.76 -11.28%
DY 0.00 0.00 4.00 0.00 0.00 0.00 4.21 -
P/NAPS 0.34 0.42 0.43 0.45 0.53 0.53 0.43 -14.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment