[LSTEEL] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 11.08%
YoY- 77.58%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 285,372 257,313 188,298 135,671 205,311 296,684 273,755 0.69%
PBT 922 10,490 9,783 -5,409 -15,650 783 -7,732 -
Tax -358 -3,631 -1,095 2,214 2,691 -1,939 549 -
NP 564 6,859 8,688 -3,195 -12,959 -1,156 -7,183 -
-
NP to SH 780 8,474 11,756 -3,090 -13,784 -876 -6,838 -
-
Tax Rate 38.83% 34.61% 11.19% - - 247.64% - -
Total Cost 284,808 250,454 179,610 138,866 218,270 297,840 280,938 0.22%
-
Net Worth 140,735 141,177 133,745 12,268,052 11,979,999 119,415 120,504 2.61%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 140,735 141,177 133,745 12,268,052 11,979,999 119,415 120,504 2.61%
NOSH 128,032 128,032 127,377 127,792 127,446 128,403 128,196 -0.02%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 0.20% 2.67% 4.61% -2.35% -6.31% -0.39% -2.62% -
ROE 0.55% 6.00% 8.79% -0.03% -0.12% -0.73% -5.67% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 225.08 202.31 147.83 106.17 161.10 231.06 213.54 0.88%
EPS 0.62 6.66 9.23 -2.42 -10.82 -0.68 -5.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.11 1.05 96.00 94.00 0.93 0.94 2.80%
Adjusted Per Share Value based on latest NOSH - 127,792
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 184.52 166.38 121.75 87.72 132.75 191.83 177.01 0.69%
EPS 0.50 5.48 7.60 -2.00 -8.91 -0.57 -4.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.9128 0.8648 79.324 77.4615 0.7721 0.7792 2.61%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.285 0.43 0.405 0.21 0.23 0.28 0.26 -
P/RPS 0.13 0.21 0.27 0.20 0.14 0.12 0.12 1.34%
P/EPS 46.33 6.45 4.39 -8.68 -2.13 -41.04 -4.87 -
EY 2.16 15.49 22.79 -11.51 -47.02 -2.44 -20.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.39 0.39 0.00 0.00 0.30 0.28 -1.22%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 30/05/18 26/05/17 25/05/16 29/05/15 30/05/14 28/05/13 -
Price 0.305 0.38 0.495 0.34 0.23 0.295 0.29 -
P/RPS 0.14 0.19 0.33 0.32 0.14 0.13 0.14 0.00%
P/EPS 49.58 5.70 5.36 -14.06 -2.13 -43.24 -5.44 -
EY 2.02 17.53 18.65 -7.11 -47.02 -2.31 -18.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.34 0.47 0.00 0.00 0.32 0.31 -2.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment