[BRIGHT] YoY TTM Result on 30-Nov-2013 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
20-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
30-Nov-2013 [#1]
Profit Trend
QoQ- 14.53%
YoY- 67.43%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
Revenue 57,731 48,022 36,651 49,396 53,740 54,282 41,891 5.48%
PBT -252 1,075 3,445 8,098 5,966 3,481 1,333 -
Tax 2,085 -2,655 -2,567 -48 -1,158 -565 -373 -
NP 1,833 -1,580 878 8,050 4,808 2,916 960 11.37%
-
NP to SH 1,833 -1,580 878 8,050 4,808 2,916 960 11.37%
-
Tax Rate - 246.98% 74.51% 0.59% 19.41% 16.23% 27.98% -
Total Cost 55,898 49,602 35,773 41,346 48,932 51,366 40,931 5.32%
-
Net Worth 121,588 119,913 106,900 49,417 28,543 23,833 20,397 34.61%
Dividend
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
Net Worth 121,588 119,913 106,900 49,417 28,543 23,833 20,397 34.61%
NOSH 164,265 164,265 142,800 43,253 43,248 43,333 43,398 24.81%
Ratio Analysis
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
NP Margin 3.18% -3.29% 2.40% 16.30% 8.95% 5.37% 2.29% -
ROE 1.51% -1.32% 0.82% 16.29% 16.84% 12.23% 4.71% -
Per Share
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
RPS 35.15 29.23 25.67 114.20 124.26 125.27 96.53 -15.48%
EPS 1.12 -0.96 0.61 18.61 11.12 6.73 2.21 -10.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7402 0.73 0.7486 1.1425 0.66 0.55 0.47 7.85%
Adjusted Per Share Value based on latest NOSH - 43,253
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
RPS 28.12 23.39 17.85 24.06 26.17 26.44 20.40 5.48%
EPS 0.89 -0.77 0.43 3.92 2.34 1.42 0.47 11.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5922 0.584 0.5206 0.2407 0.139 0.1161 0.0993 34.62%
Price Multiplier on Financial Quarter End Date
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
Date 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 30/11/10 -
Price 0.315 0.385 0.455 1.36 1.72 0.61 0.30 -
P/RPS 0.90 1.32 1.77 1.19 1.38 0.49 0.31 19.41%
P/EPS 28.23 -40.03 74.00 7.31 15.47 9.06 13.56 12.98%
EY 3.54 -2.50 1.35 13.68 6.46 11.03 7.37 -11.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.53 0.61 1.19 2.61 1.11 0.64 -6.40%
Price Multiplier on Announcement Date
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
Date 23/01/17 18/01/16 29/01/15 20/02/14 18/01/13 20/01/12 27/01/11 -
Price 0.355 0.38 0.555 0.675 1.78 0.73 0.29 -
P/RPS 1.01 1.30 2.16 0.59 1.43 0.58 0.30 22.40%
P/EPS 31.81 -39.51 90.27 3.63 16.01 10.85 13.11 15.90%
EY 3.14 -2.53 1.11 27.57 6.25 9.22 7.63 -13.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.52 0.74 0.59 2.70 1.33 0.62 -4.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment