[BRIGHT] YoY TTM Result on 31-May-2017 [#3]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
24-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-May-2017 [#3]
Profit Trend
QoQ- 11.21%
YoY- 41.98%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Revenue 51,276 70,693 52,382 41,177 63,566 36,909 47,186 1.39%
PBT 3,314 -50 -5,480 -2,864 1,270 951 7,510 -12.73%
Tax -834 398 974 2,072 -2,635 -2,500 761 -
NP 2,480 348 -4,506 -792 -1,365 -1,549 8,271 -18.17%
-
NP to SH 2,482 348 -4,506 -792 -1,365 -1,549 8,271 -18.16%
-
Tax Rate 25.17% - - - 207.48% 262.88% -10.13% -
Total Cost 48,796 70,345 56,888 41,969 64,931 38,458 38,915 3.83%
-
Net Worth 117,038 115,170 114,821 119,338 119,913 120,340 99,149 2.80%
Dividend
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Net Worth 117,038 115,170 114,821 119,338 119,913 120,340 99,149 2.80%
NOSH 205,331 205,331 205,331 164,265 164,265 164,265 130,322 7.86%
Ratio Analysis
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
NP Margin 4.84% 0.49% -8.60% -1.92% -2.15% -4.20% 17.53% -
ROE 2.12% 0.30% -3.92% -0.66% -1.14% -1.29% 8.34% -
Per Share
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 24.97 34.43 25.51 25.07 38.70 22.47 36.21 -6.00%
EPS 1.21 0.17 -2.19 -0.48 -0.83 -0.94 6.35 -24.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.5609 0.5592 0.7265 0.73 0.7326 0.7608 -4.69%
Adjusted Per Share Value based on latest NOSH - 164,265
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 24.97 34.43 25.51 20.05 30.96 17.98 22.98 1.39%
EPS 1.21 0.17 -2.19 -0.39 -0.66 -0.75 4.03 -18.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.5609 0.5592 0.5812 0.584 0.5861 0.4829 2.79%
Price Multiplier on Financial Quarter End Date
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 -
Price 0.20 0.18 0.18 0.315 0.30 0.46 0.665 -
P/RPS 0.80 0.52 0.71 1.26 0.78 2.05 1.84 -12.95%
P/EPS 16.55 106.21 -8.20 -65.33 -36.10 -48.78 10.48 7.90%
EY 6.04 0.94 -12.19 -1.53 -2.77 -2.05 9.54 -7.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.32 0.32 0.43 0.41 0.63 0.87 -14.06%
Price Multiplier on Announcement Date
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 27/07/20 22/07/19 23/07/18 24/07/17 25/07/16 27/07/15 21/07/14 -
Price 0.24 0.18 0.215 0.33 0.32 0.495 0.66 -
P/RPS 0.96 0.52 0.84 1.32 0.83 2.20 1.82 -10.10%
P/EPS 19.85 106.21 -9.80 -68.44 -38.51 -52.49 10.40 11.36%
EY 5.04 0.94 -10.21 -1.46 -2.60 -1.91 9.62 -10.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.32 0.38 0.45 0.44 0.68 0.87 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment