[BRIGHT] YoY TTM Result on 31-May-2016 [#3]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
25-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
31-May-2016 [#3]
Profit Trend
QoQ- -35.55%
YoY- 11.88%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Revenue 70,693 52,382 41,177 63,566 36,909 47,186 44,849 7.87%
PBT -50 -5,480 -2,864 1,270 951 7,510 7,141 -
Tax 398 974 2,072 -2,635 -2,500 761 -1,608 -
NP 348 -4,506 -792 -1,365 -1,549 8,271 5,533 -36.92%
-
NP to SH 348 -4,506 -792 -1,365 -1,549 8,271 5,533 -36.92%
-
Tax Rate - - - 207.48% 262.88% -10.13% 22.52% -
Total Cost 70,345 56,888 41,969 64,931 38,458 38,915 39,316 10.17%
-
Net Worth 115,170 114,821 119,338 119,913 120,340 99,149 43,372 17.66%
Dividend
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Net Worth 115,170 114,821 119,338 119,913 120,340 99,149 43,372 17.66%
NOSH 205,331 205,331 164,265 164,265 164,265 130,322 43,372 29.56%
Ratio Analysis
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
NP Margin 0.49% -8.60% -1.92% -2.15% -4.20% 17.53% 12.34% -
ROE 0.30% -3.92% -0.66% -1.14% -1.29% 8.34% 12.76% -
Per Share
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
RPS 34.43 25.51 25.07 38.70 22.47 36.21 103.40 -16.73%
EPS 0.17 -2.19 -0.48 -0.83 -0.94 6.35 12.76 -51.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5609 0.5592 0.7265 0.73 0.7326 0.7608 1.00 -9.18%
Adjusted Per Share Value based on latest NOSH - 164,265
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
RPS 34.43 25.51 20.05 30.96 17.98 22.98 21.84 7.87%
EPS 0.17 -2.19 -0.39 -0.66 -0.75 4.03 2.69 -36.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5609 0.5592 0.5812 0.584 0.5861 0.4829 0.2112 17.67%
Price Multiplier on Financial Quarter End Date
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Date 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 -
Price 0.18 0.18 0.315 0.30 0.46 0.665 1.48 -
P/RPS 0.52 0.71 1.26 0.78 2.05 1.84 1.43 -15.50%
P/EPS 106.21 -8.20 -65.33 -36.10 -48.78 10.48 11.60 44.61%
EY 0.94 -12.19 -1.53 -2.77 -2.05 9.54 8.62 -30.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.43 0.41 0.63 0.87 1.48 -22.51%
Price Multiplier on Announcement Date
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Date 22/07/19 23/07/18 24/07/17 25/07/16 27/07/15 21/07/14 17/07/13 -
Price 0.18 0.215 0.33 0.32 0.495 0.66 1.19 -
P/RPS 0.52 0.84 1.32 0.83 2.20 1.82 1.15 -12.38%
P/EPS 106.21 -9.80 -68.44 -38.51 -52.49 10.40 9.33 49.95%
EY 0.94 -10.21 -1.46 -2.60 -1.91 9.62 10.72 -33.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.45 0.44 0.68 0.87 1.19 -19.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment