[REX] YoY TTM Result on 30-Jun-2015

Stock
[REX] REX INDUSTRY BHD
Announcement Date
11-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2015
Profit Trend
QoQ- -68.95%
YoY- -82.98%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
TTM Result
30/06/15 30/09/14 31/12/14 CAGR
Revenue 157,955 146,565 145,022 18.79%
PBT 2,663 2,658 3,560 -44.31%
Tax -2,504 -1,484 -2,787 -19.42%
NP 159 1,174 773 -95.87%
-
NP to SH 159 1,201 773 -95.87%
-
Tax Rate 94.03% 55.83% 78.29% -
Total Cost 157,796 145,391 144,249 19.84%
-
Net Worth 128,789 123,160 123,787 8.31%
Dividend
30/06/15 30/09/14 31/12/14 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/15 30/09/14 31/12/14 CAGR
Net Worth 128,789 123,160 123,787 8.31%
NOSH 56,240 56,237 56,012 0.82%
Ratio Analysis
30/06/15 30/09/14 31/12/14 CAGR
NP Margin 0.10% 0.80% 0.53% -
ROE 0.12% 0.98% 0.62% -
Per Share
30/06/15 30/09/14 31/12/14 CAGR
RPS 280.86 260.62 258.91 17.83%
EPS 0.28 2.14 1.38 -95.99%
DPS 0.00 0.00 0.00 -
NAPS 2.29 2.19 2.21 7.43%
Adjusted Per Share Value based on latest NOSH - 56,240
30/06/15 30/09/14 31/12/14 CAGR
RPS 24.04 22.30 22.07 18.81%
EPS 0.02 0.18 0.12 -97.30%
DPS 0.00 0.00 0.00 -
NAPS 0.196 0.1874 0.1884 8.30%
Price Multiplier on Financial Quarter End Date
30/06/15 30/09/14 31/12/14 CAGR
Date 30/06/15 30/09/14 31/12/14 -
Price 1.51 1.15 1.05 -
P/RPS 0.54 0.44 0.41 74.26%
P/EPS 534.10 53.85 76.08 4990.16%
EY 0.19 1.86 1.31 -97.96%
DY 0.00 0.00 0.00 -
P/NAPS 0.66 0.53 0.48 90.06%
Price Multiplier on Announcement Date
30/06/15 30/09/14 31/12/14 CAGR
Date 11/08/15 07/11/14 27/02/15 -
Price 1.45 1.12 1.61 -
P/RPS 0.52 0.43 0.62 -29.86%
P/EPS 512.88 52.44 116.66 1880.82%
EY 0.19 1.91 0.86 -95.23%
DY 0.00 0.00 0.00 -
P/NAPS 0.63 0.51 0.73 -25.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment