[REX] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
14-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 29.91%
YoY- 580.28%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 88,159 100,994 98,258 101,533 19,104 -1.57%
PBT 4,724 4,392 6,692 13,301 1,767 -1.01%
Tax -669 -1,053 -456 -1,505 -33 -3.08%
NP 4,055 3,339 6,236 11,796 1,734 -0.88%
-
NP to SH 4,055 3,339 6,236 11,796 1,734 -0.88%
-
Tax Rate 14.16% 23.98% 6.81% 11.31% 1.87% -
Total Cost 84,104 97,655 92,022 89,737 17,370 -1.62%
-
Net Worth 76,266 69,812 67,750 61,506 49,048 -0.45%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - 1,531 - 1,423 - -
Div Payout % - 45.86% - 12.07% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 76,266 69,812 67,750 61,506 49,048 -0.45%
NOSH 32,453 30,890 30,936 30,753 28,851 -0.12%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 4.60% 3.31% 6.35% 11.62% 9.08% -
ROE 5.32% 4.78% 9.20% 19.18% 3.54% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 271.65 326.94 317.61 330.15 66.21 -1.45%
EPS 12.49 10.81 20.16 38.36 6.01 -0.75%
DPS 0.00 5.00 0.00 4.63 0.00 -
NAPS 2.35 2.26 2.19 2.00 1.70 -0.33%
Adjusted Per Share Value based on latest NOSH - 30,753
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 13.40 15.36 14.94 15.44 2.90 -1.58%
EPS 0.62 0.51 0.95 1.79 0.26 -0.90%
DPS 0.00 0.23 0.00 0.22 0.00 -
NAPS 0.116 0.1062 0.103 0.0935 0.0746 -0.45%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.38 1.62 2.57 4.08 0.00 -
P/RPS 0.51 0.50 0.81 1.24 0.00 -100.00%
P/EPS 11.04 14.99 12.75 10.64 0.00 -100.00%
EY 9.05 6.67 7.84 9.40 0.00 -100.00%
DY 0.00 3.09 0.00 1.13 0.00 -
P/NAPS 0.59 0.72 1.17 2.04 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/03 28/11/02 23/11/01 14/12/00 - -
Price 1.36 1.69 2.87 3.58 0.00 -
P/RPS 0.50 0.52 0.90 1.08 0.00 -100.00%
P/EPS 10.88 15.63 14.24 9.33 0.00 -100.00%
EY 9.19 6.40 7.02 10.71 0.00 -100.00%
DY 0.00 2.96 0.00 1.29 0.00 -
P/NAPS 0.58 0.75 1.31 1.79 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment