[REX] YoY TTM Result on 30-Sep-2016 [#1]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 7.5%
YoY- -587.46%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 31/03/14 CAGR
Revenue 142,402 127,140 133,420 144,251 159,772 153,120 153,784 -1.38%
PBT -12,584 -16,350 1,295 -4,047 4,310 3,351 3,835 -
Tax 632 -226 410 -1,666 -3,138 -2,839 -2,112 -
NP -11,952 -16,576 1,705 -5,713 1,172 512 1,723 -
-
NP to SH -11,952 -16,576 1,705 -5,713 1,172 512 1,750 -
-
Tax Rate - - -31.66% - 72.81% 84.72% 55.07% -
Total Cost 154,354 143,716 131,715 149,964 158,600 152,608 152,061 0.27%
-
Net Worth 106,049 115,914 135,028 132,562 140,964 126,331 120,908 -2.35%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 31/03/14 CAGR
Div - - 1,233 - - - - -
Div Payout % - - 72.32% - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 31/03/14 CAGR
Net Worth 106,049 115,914 135,028 132,562 140,964 126,331 120,908 -2.35%
NOSH 246,626 246,626 61,657 61,657 61,556 56,147 55,976 30.92%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 31/03/14 CAGR
NP Margin -8.39% -13.04% 1.28% -3.96% 0.73% 0.33% 1.12% -
ROE -11.27% -14.30% 1.26% -4.31% 0.83% 0.41% 1.45% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 31/03/14 CAGR
RPS 57.74 51.55 216.39 233.96 259.55 272.71 274.73 -24.67%
EPS -4.85 -6.72 2.77 -9.27 1.90 0.91 3.13 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.47 2.19 2.15 2.29 2.25 2.16 -25.41%
Adjusted Per Share Value based on latest NOSH - 61,657
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 31/03/14 CAGR
RPS 21.67 19.35 20.30 21.95 24.31 23.30 23.40 -1.38%
EPS -1.82 -2.52 0.26 -0.87 0.18 0.08 0.27 -
DPS 0.00 0.00 0.19 0.00 0.00 0.00 0.00 -
NAPS 0.1614 0.1764 0.2055 0.2017 0.2145 0.1922 0.184 -2.35%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 31/03/14 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 31/03/15 31/03/14 -
Price 0.28 0.41 2.35 1.50 1.50 1.58 0.88 -
P/RPS 0.48 0.80 1.09 0.64 0.58 0.58 0.32 7.64%
P/EPS -5.78 -6.10 84.98 -16.19 78.78 173.27 28.15 -
EY -17.31 -16.39 1.18 -6.18 1.27 0.58 3.55 -
DY 0.00 0.00 0.85 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.87 1.07 0.70 0.66 0.70 0.41 8.73%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 31/03/14 CAGR
Date 19/11/19 30/11/18 30/11/17 22/11/16 19/11/15 15/05/15 28/05/14 -
Price 0.265 0.41 0.54 1.52 1.60 1.66 0.88 -
P/RPS 0.46 0.80 0.25 0.65 0.62 0.61 0.32 6.81%
P/EPS -5.47 -6.10 19.53 -16.40 84.04 182.04 28.15 -
EY -18.29 -16.39 5.12 -6.10 1.19 0.55 3.55 -
DY 0.00 0.00 3.70 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.87 0.25 0.71 0.70 0.74 0.41 7.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment